This site is in beta — data may be incomplete and features are still being added.

DocumentsBylawApr 22, 2025Pages 117–121

Bylaw No. 2224 – City of Langford Tax Rates Bylaw No. 2224, 2025

Tax Rates Bylaw establishing the tax rates for 2025, presented for readings as part of the bylaw section.

9. BYLAWS

Key facts

  • Bylaw number: 2224 (Tax Rates Bylaw)
  • Listed for: First, Second and Third Readings
  • Purpose: Set municipal tax rates for 2025

Bylaw No. 2223 — Consolidated Financial Plan 2025-2029

Schedule "A" — Revenues and Expenditures (2025–2029)

Item 2025 2026 2027 2028 2029
REVENUES:
External Revenues
Development Cost Charges $2,325,000 $4,635,000 $1,250,000 $2,600,000 $1,100,000
Developer Contributions $2,500,000 - - - -
Other Capital Contributions $8,325,000 - - - -
Municipal Property Taxes $62,206,140 $73,714,730 $80,441,260 $86,883,270 $92,670,490
Grants in Lieu $200,000 $204,000 $208,000 $212,000 $216,000
Utility Taxes $568,460 $584,310 $600,960 $618,100 $635,740
Parcel Taxes $1,743,010 $4,418,010 $4,418,010 $4,418,010 $4,418,010
Fees and Charges $4,791,900 $4,818,700 $4,845,500 $4,872,300 $4,939,100
Interest $600,000 $500,000 $500,000 $500,000 $500,000
Grants From Other Governments $30,324,760 $11,256,930 $9,887,160 $975,200 $977,310
Other Sources $12,600,440 $12,571,050 $12,747,230 $12,917,870 $13,084,880
Total External Revenues $126,184,710 $112,702,730 $114,898,120 $113,996,750 $118,541,530
EXPENDITURES:
External Expenditures
Operating Expenditures $77,867,690 $82,474,960 $86,145,990 $90,728,460 $95,050,650
Interest Payments on Debt $946,500 $2,901,500 $2,901,500 $2,901,500 $2,901,500
Capital Expenditures $139,584,940 $23,897,460 $15,744,710 $10,795,110 $6,024,500
Total External Expenditures $218,399,130 $109,273,920 $104,792,200 $104,425,070 $103,976,650
CHANGE IN NET FINANCIAL POSITION ($92,214,420) $3,428,810 $10,105,920 $9,571,680 $14,564,880
OTHER REVENUES:
Borrowing Proceeds $60,896,250 $2,382,610 $2,100,000 $3,000,000 $2,000,000
OTHER EXPENDITURES:
Principal Payments on Debt $1,097,010 $2,971,470 $7,959,910 $7,069,080 $10,673,890
TOTAL REVENUES LESS EXPENDITURES $32,415,180 -$2,839,950 $4,246,010 $5,502,600 $5,890,990

INTERNAL TRANSFERS

Transfer from Reserve Funds

Reserve Fund 2025 2026 2027 2028 2029
Affordable Housing $751,820 $269,730 $272,720 $275,800 $275,800
Capital Works & Equipment $3,654,000 $765,000 $701,000 $645,000 $645,000
Equipment Replacement $1,380,100 $1,945,780 $760,270 $319,570 $220,390
Parks & Open Space $3,858,000 - - - -
Police Building Capital $72,000 $72,000 $72,000 $72,000 $72,000
General Capital Fund $120,000 $120,000 $120,000 $120,000 $120,000
General Operating $7,177,290 $1,811,850 $1,197,710 $3,418,110 $1,207,500
General Amenity $3,295,840 $2,140,000 $823,000 $800,000 $800,000
Growing Communities Fund $18,055,300 - - - -
Transfer from Reserve Fund Total $38,364,350 $7,124,360 $3,946,700 $5,650,480 $3,340,690

Less: Transfer to Reserve and Capital Funds

Reserves 2025 2026 2027 2028 2029
Police Building Capital $100,000 $100,000 $100,000 $100,000 $100,000
Capital Works & Equipment $1,405,000 $1,405,000 $1,405,000 $1,405,000 $1,405,000
Equipment Replacement $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000
General Capital Fund $8,243,240 $7,211,850 $4,897,710 $7,523,080 $6,426,680
Totals $10,748,240 $9,716,850 $7,402,710 $10,028,080 $8,931,680
Transfers from(to) Surplus 2025 2026 2027 2028 2029
Transfers from(to) Surplus $4,565,310 $365,000 $285,000 $200,000 $200,000
Transfers from(to) Reserve Accounts $233,760 ($612,460) ($1,075,000) ($1,325,000) ($500,000)
TOTAL INTERNAL TRANSFERS $32,415,180 $2,839,950 -$4,246,010 -$5,502,600 -$5,890,990

Page 117–121

Schedule “B” — Revenue and Property Tax Disclosure

Revenue and Property Tax Disclosure graphic
Revenue and Property Tax Disclosure graphic

Other Sources includes grants from other governments and agencies, development contributions to capital, interest and penalties and miscellaneous sales of services.

Objectives and Policies

Property tax revenue is the City’s primary revenue source, and one which is heavily reliant on the residential class. Diversification of the tax base and generation of non-tax revenue are ongoing objectives.

Parcel Charges are comprised of local area service debt servicing costs for roads.

Fees & Charges are a tool used for cost recovery. Various fees are reviewed every 1-5 years to ensure that they are adequate to recover costs of providing specific services.

Other Sources will vary greatly from year to year as it includes such items as:

  • Development cost charges used to fund DCC capital projects,
  • Contributions from others for capital,
  • Interest earned on funds invested,
  • Grants, which are sought from other governments and government agencies, often to be leveraged with City funds,
  • Casino revenue sharing income.

Proceeds from Borrowing – Debt is used where it makes sense such as for urgent projects or to leverage grants where internal funding is not available. Caution is necessary when considering debt as it commits future cash flows to debt payments, restricting the ability to use those funds to provide other services. The source of the debt payments needs to be considered as does the justification for advancing the project.


Page 117–121

PROPERTY TAX DISCLOSURE

Property Tax Disclosure graphic
Property Tax Disclosure graphic

Property Tax Revenue Distribution

The table below presents tax revenue and tax rates based on the 2025 Revised Assessment Roll:

(Distribution table not reproduced in source text.)

Objectives and Policies

Council sets tax rates to maintain tax stability between property classes. Property class multiples are reviewed periodically to ensure that the burden of tax among property classes is not distorted by differing market value changes between classes.

Permissive Tax Exemptions

Policy with respect to permissive tax exemptions under section 224 of the Community Charter is that exemption will be considered where the organization has demonstrated proof of community access to citizens of Langford at a nominal charge and community benefit in the previous year.

Council supports the establishment of assisted living seniors’ housing in Langford and has granted 10-year exemptions to three such developments.

Council has established a revitalization tax exemption program under section 226 of the Community Charter which grants an exemption for eligible buildings for up to 10 years. An exemption certificate was issued for one property in 2021 for which the exemption expires in 2028.


Page 117–121

CITY OF LANGFORD — BYLAW NO. 2224

A BYLAW TO LEVY PROPERTY VALUE TAXES TO MEET MUNICIPAL OBLIGATIONS FOR THE YEAR 2025.

WHEREAS, pursuant to Section 197 of the Community Charter, the Council must adopt a tax rate bylaw after the adoption of a financial plan, but before the fifteenth day of May;

NOW THEREFORE, the Council of the City of Langford, in open meeting assembled, enacts as follows:

  1. The following rates are hereby imposed and levied for the year 2025:

a) For all lawful general purposes of the Municipality on the assessed value of land and improvements taxable, for general municipal purposes, rates appearing in Column "A" of Schedule ‘A’ attached hereto and forming part hereof.

b) For all lawful purposes of the Regional District on the assessed value of lands and improvements taxable for general municipal purposes, rates appearing in Column "B" of Schedule ‘A’ attached hereto and forming a part hereof.

c) For all lawful purposes of the Regional Hospital District on the assessed value of land and improvements taxable for hospital purposes, rates appearing in Column "C" of Schedule ‘A’ attached hereto and forming a part hereof.

  1. The minimum amount of taxation upon a parcel of real property shall be One Dollar ($1.00).

  2. This bylaw may be cited for all purposes as "City of Langford Tax Rates Bylaw No. 2224, 2025."

READ A FIRST time on this day of April, 2025.

READ A SECOND time on this day of April, 2025.

READ A THIRD time on this day of April, 2025.

ADOPTED this day of May, 2025.

MAYOR

(Certified Correct)

CORPORATE OFFICER


Page 117–121

Schedule ‘A’ to Bylaw 2224 — 2025 Tax Rates (Dollars of Tax Per $1000 Taxable Value)

Description Class Municipal (A) Regional District (B) Regional Hospital District (C)
Residential 1 2.67808 0.54218 0.12379
Utilities 2 20.20075 4.08967 0.43327
Major Industry 4 8.56985 1.73498 0.42090
Light Industry 5 7.18475 1.45456 0.42090
Business/Other 6 6.87275 1.39140 0.30329
Managed Forest 7 3.28065 0.66417 0.37138
Recreational/Non Profit 8 2.67808 0.54218 0.12379
Farm 9 2.67808 0.54218 0.12379
Page 117–121
Extracted from: Agenda(138 pages total)