DocumentsStaff ReportSep 20, 2021Pages 64–112
Request for Permissive Tax Exemptions for 2022 and 2023
Administration/Finance report requesting Council consider permissive tax exemptions for qualifying organizations for 2022 and 2023, including recommended exemptions and any conditions.
Key facts
- Reporting period: exemptions requested for tax years 2022 and 2023
- Starts on page 64 of the agenda package
- Requests are processed under the City’s permissive tax exemption policy and require Council approval
- Likely lists organizations, addresses and estimated tax-forgone amounts (detailed figures in the full report pages 64–112)
Request for Permissive Tax Exemptions for 2022 and 2023
Page 64
2nd Floor · 877 Goldstream Avenue · Langford, BC Canada · V9B 2X8 T · 250-478-7882 F · 250-478-7864
Staff Report to Administration and Finance Committee
Date:
September 14, 2021 Department:
Finance Subject:
2022-2023 Permissive Tax Exemptions
Background Council has discretionary authority under Section 224 of the Community Charter to exempt certain properties from property taxation for the following year. The City of Langford has exempted various properties from taxation in past years. The properties which received exemptions in 2020 and 2021 are indicated in the commentary portion of this report. Langford Council’s policy is as follows; “Approval of tax exemptions will be considered where eligible charitable organizations demonstrate written proof of community access to citizens of Langford at a nominal charge and community benefit in the previous year. Applications must include a general statement of activities, a description of the membership or population serviced by the group or Association, written proof of community access to citizens of Langford at a nominal charge and community benefit in the previous year, and a most recent financial statement to demonstrate financial need.” Notices have been sent to all organizations that made permissive tax exemption requests in 2020 and 2021. All applicants have been advised that the level of community benefit provided by each organization will be reviewed in conjunction with their request for exemption. Each group has also been requested to provide a financial statement to demonstrate financial need.
Commentary Many of the 2021-2022 tax exemption requests that have been received are from religious organizations. In addition, the Juan de Fuca Cadet Youth Society, Langford 50 and Up Club, Metchosin Farmers Institute, South Vancouver Island Rangers, West Shore Chamber of Commerce, Royal Canadian Legion, Habitat for Humanity, Victoria Association for Community Living, Goldstream Masonic Hall, Victoria Conservatory of Music, Nature Conservancy of Canada, FarmFolk/CityFolk Society, Vancouver Page 64 of 180
Page 65
Island Autistic Homes Society, Greater Victoria Animals’ Crusaders, Indigenous Perspectives Society and Island Corridor Foundation have also requested exemptions for their properties. New for 2022-2023 M’Akola Housing Society has requested an exemption for various units they still retain at 731 Station Avenue. Part of this building is owned by the Provincial Rental Housing Corp and will receive a statutory exemption. The units applied for are as follows: 402, 403, 404, 405, 406, 407, 408, 409, 410, 412, 414, 501, 502, 503, 504, 505, 506, 507, 508, 509, 510, 512, 514, 601, 602, 603, 604, 605, 606, 607, 608, 609, 610, 612 and 614. 731 Station Avenue is an affordable living site and contains 60 rental units. M’Akola Housing Society owns 35 of these units. Organizations that have applied are as follows: i. Juan de Fuca Cadet Youth Society – The society clubhouse is located at 948 Dunford Ave and is used by the local branch of the Navy League of Canada and its two Cadet Corps. This organization provides a program which includes citizenship and leadership training, encouraging “esprit de corps”, self-discipline and physical fitness. The training helps provide the foundation required of productive citizens and leaders in our community. The organization received a full exemption in 2020-2021. ii. Langford 50 and Up Club – The 50 and Up clubhouse is located at 2637 Sunderland Road. This organization is run entirely on a volunteer basis. It provides activities for “50 and up” to encourage socialization and inclusiveness in our community. They received a full exemption in 2020-2021. iii. Metchosin Farmers Institute – The Institute owns several properties known as the Luxton Fairgrounds. This organization operates on a volunteer basis. Revenues are in the form of Fair/ Rodeo events, rentals and donations. Luxton Fairgrounds received full tax exemption in 2020-2021. iv. South Vancouver Island Rangers – The Ranger’s property is located at 3498 Luxton Road. The Society notes that they donate annually to various charities and make the grounds available for community events. Part of the land provides a spectacular green space in the Happy Valley area, and has been preserved as a refuge for birds and wildlife. A full exemption was granted in 2020-2021. v. Gordon United Church of Canada – The United Church is located at 929 and 935 Goldstream Avenue. The property was fully exempted in 2020-2021. vi. The Lighthouse Christian Academy – located at 1289 Parkdale Drive. This property was fully exempted in 2020-2021. vii. Grace Baptist Church – Located at 2731 Matson Road. The property was fully exempted in 2020- 2021. viii. St. Vincent De Paul Society - This registered non-profit society operates a thrift store at 2784 Claude Road. The property was fully exempted in 2020-2021. ix. West Shore Chamber of Commerce – Even though the Chamber office is located on municipal property at 2830 Aldwynd Road, it is taxable because the Chamber is a taxable occupier of Page 65 of 180
Page 66
leased municipal land. Therefore, a permissive exemption is necessary. The property was fully exempted in 2020-2021. x. Bishop of Victoria - This organization owns Our Lady of the Rosary Church at 798 Goldstream Avenue. The property was partially exempted in 2020-2021. Lot A – 26%, Lot B – 100%, Lot C – 59% and Lot D – 100%. xi. The Forge, formerly “Western Community Baptist Church” – Located at 2610/2612 Sooke Road. The property was fully exempted in 2020-2021. xii. Royal Canadian Legion – Located at 761 Station Avenue - The Legion provides space for Langford Emergency Social Services and the Food Bank. The Legion also provides many services to the Western Communities. These include assistance to Veterans and Seniors, provide youth and cadets with funding for training and equipment, provide scholarship/bursaries to students, support schools with donations for items such as musical instruments etc. They also promote Remembrance Day activities, provide free medical equipment, walkers, scooters, etc to veterans, seniors and members of the community, give to the Priory, West Shore Adult Day Centre and Wescom Medi-Lend Society. The Legion also supports an annual community Christmas dinner for the homeless and less fortunate of the Western Communities. The organization runs mostly on volunteers who give approximately 75,000 hours of volunteer work annually. The property was fully exempted in 2020-2021. xiii. Westwind Plaza (JV) Properties Ltd. – This property is the Goudy Library at 119-755 Goldstream Avenue. This property is included in the bylaw as this is a city initiated exemption. This property was fully exempted in 2020-2021. xiv. Habitat for Humanity - This property is located at 849 Orono. They are a not-for-profit organization and is a registered charity under the Income Tax Act of Canada. The organization in Langford operates the ReStore, which is run by a combination of paid staff and volunteers. The ReStore accepts and resells quality new and used furniture, appliances, building materials and other items. This helps in the reduction of used materials that would otherwise end up in landfills. The money earned at this location contributes towards the construction of housing for lower income families. The property was fully exempted in 2020-2021. xv. Victoria Conservatory of Music – This property is located in the YM/YWCA Building and occupies unit #210-1314 Lakepoint Way (property address 1319 Lakepoint Way). The Society provides music activities and education for the residents of Langford. This property was fully exempted in 2020-2021. xvi. Victoria Association for Community Living – This property is located at 157-2745 Veterans Memorial Parkway. The Association provides support services to children, youth and adults with developmental disabilities, and to their families. The Association is a registered non-for-profit society. This property was fully exempted in 2020-2021. xvii. Goldstream Masonic Hall - This property is located at 679 Goldstream Avenue. The organization provides services for children, community events, and transportation for cancer patients for treatments, financial donation to graduate at Belmont High School. All services provided or by volunteer members. This property was fully exempted in 2020-2021. xviii. Island Corridor Foundation – E&N Corridor on Vancouver Island. This property was fully exempted in 2020-2021. Page 66 of 180
Page 67
xix. Nature Conservatory of Canada – This property is located at 1152 Lippincott Rd (lot 1). It is a nature reserve and the property is being preserved for the purpose of conserving the rare ecosystem found there. This property was fully exempted in 2020-2021. xx. Farmfolk/Cityfolk Society – This property is located at 1152 Lippincott Rd (lot 2). It is being operated by Lohbrunner Community Farm Cooperative. The society is presently working with Royal Bay school to support the farming and culinary education of their students. This property was fully exempted in 2020-2021. xxi. Vancouver Island Autistic Homes Society – this society operates a special needs home at 1072 Jenkins Ave. It was fully exempted in 2020-2021. xxii. Redeemer Lutheran Church of Victoria – Located at 3024 Jacklin Road. It was fully exempted in 2020-2021. xxiii. Greater Victoria Animal Crusaders – Located at 2770 Penelope Place. This organization is a registered charity and provides the community with assistance with their domestic animals. It is a 100% volunteer run organization. This property was fully exempted in 2020-2021. xxiv. Indigenous Perspectives Society – Located at 664 Granderson. The Society offers cultural and educational programs to the public. This property was fully exempted in 2020-2021. xxv. M’Akola Housing Society – located at 731 Station Ave. The Society provides affordable rental accommodations to people throughout British Columbia. Although the application was received in the year 2020, it was too late to be considered for the 2021 taxation year. It has therefore been attached as a request for 2022-2023.
Financial Implications The adoption of the tax exemption bylaw would reduce Langford’s potential tax revenue; however it should be noted that all of these organizations with the exception of M’Akola 731 Station Ave were exempted from taxation in 2021. The estimate of the 2021 exemptions ($213,874) compared to 2020 ($210,980).
Legal Implications Council may exempt properties from taxation in 2022-2023 by bylaw adopted on or before October 31, 2021 in accordance with Section 224 of the Community Charter.
Options
- That the Administration and Finance Committee recommend the following 2022-2023 Permissive Tax Exemptions: All properties that are listed above, and Administration and Finance Committee recommend that Council proceed to give Tax Exemption Bylaw No. 1979, 2021 the first three readings at the regular Council Meeting of September 20, 2021; or Page 67 of 180
Page 68
- That the Administration and Finance Committee recommend the following 2022-2023 Permissive Tax Exemptions: All properties with the exception of :
Respectfully submitted,
Submitted by: Audrey Kryklywyj-Shortreid, Deputy Director of Finance Concurrence: Michael Dillabaugh, Director of Finance Concurrence: Darren Kiedyk, Chief Administrative Officer
Page 68 of 180
Page 69
Excerpt from Community Charter:
General authority for permissive exemptions
- (1) A council may, by bylaw in accordance with this section, exempt land or improvements, or both, referred to in subsection (2) from taxation under section 197 (1) (a) [municipal property taxes], to the extent, for the period and subject to the conditions provided in the bylaw.
(2) Tax exemptions may be provided under this section for the following:
(a)land or improvements that
(i) are owned or held by a charitable, philanthropic or other not for profit corporation, and
(ii) the council considers are used for a purpose that is directly related to the purposes of the corporation;
(b)land or improvements that
(i) are owned or held by a municipality, regional district or other local authority, and
(ii) the council considers are used for a purpose of the local authority;
(c) land or improvements that the council considers would otherwise qualify for exemption under section 220 [general statutory exemptions] were it not for a secondary use;
(d)the interest of a public authority, local authority or any other corporation or organization in land or improvements that are used or occupied by the corporation or organization if
(i) the land or improvements are owned by a public authority or local authority, and
(ii) the land or improvements are used by the corporation or organization for a purpose in relation to which an exemption under this Division or Division 6 of this Part would apply or could be provided if the land or improvements were owned by that corporation or organization;
(e)the interest of a public authority, local authority or any other corporation or organization in land or improvements that are used or occupied by the corporation or organization if
(i) the land or improvements are owned by a person who is providing a municipal service under a partnering agreement,
(ii) an exemption under section 225 [partnering and other special tax exemption authority] would be available for the land or improvements in relation to the partnering agreement if they were used in relation to the service,
(iii) the partnering agreement expressly contemplates that the council may provide an exemption under this provision, and
(iv)the land or improvements are used by the corporation or organization for a purpose in relation to which an exemption under this Division or Division 6 of this Part would apply or could be provided if the land or improvements were owned by that corporation or organization;
(f) in relation to property that is exempt under section 220 (1) (h) [buildings for public worship],
(i) an area of land surrounding the exempt building,
(ii) a hall that the council considers is necessary to the exempt building and the land on which the hall stands, and
(iii) an area of land surrounding a hall that is exempt under subparagraph (ii);
(g)land or improvements used or occupied by a religious organization, as tenant or licensee, for the purpose of public worship or for the purposes of a hall that the council considers is necessary to land or improvements so used or occupied;
(h)in relation to property that is exempt under section 220 (1) (i) [seniors' homes], (j) [hospitals] or (l) [private schools], any area of land surrounding the exempt building;
(i) land or improvements owned or held by an athletic or service club or association and used as a public park or recreation ground or for public athletic or recreational purposes; Oct 21/04
(j) land or improvements owned or held by a person or organization and operated as a private hospital licensed under the Hospital Act or as a licensed community care facility, or registered assisted living residence, under the Community Care and Assisted Living Act;
(k) land or improvements for which a grant has been made, after March 31, 1974, under the Housing Construction (Elderly Citizens) Act before its repeal. Page 69 of 180
Page 70
(3) The authority under subsection (2) (e) and (g) to (j) is not subject to section 25 (1) [prohibition against assistance to business].
(4) Subject to subsection (5), a bylaw under this section
(a)must establish the term of the exemption, which may not be longer than 10 years,
(b)may only be adopted after notice of the proposed bylaw has been given in accordance with section 227 [notice of permissive tax exemptions], and
(c) does not apply to taxation in a calendar year unless it comes into force on or before October 31 in the preceding year.
(5) Subsection (4) (a) and (b) does not apply in relation to exemptions under subsection (2) (f) and (h). Sep 24/07
(6) If only a portion of a parcel of land is exempt under this section, the bylaw under this section must include a description of the land that is satisfactory to the British Columbia Assessment Authority.
(7) A bylaw under this section ceases to apply to property, the use or ownership of which no longer conforms to the conditions necessary to qualify for exemption and, after this, the property is liable to taxation.
2003-26-224; 2003-52-42(a); 2004-67-2; 2007-13-52 (B.C. Reg. 292/2007).
Page 70 of 180
Page 71
2nd Floor · 877 Goldstream Avenue · Langford, BC Canada · V9B 2X8 T · 250-478-7882 F · 250-478-7864
PERMISSIVE TAX EXEMPTION APPLICATION
Deadline:
October 31, 2020
Council will consider applications for a permissive tax exemption providing the following information is supplied:
Date: October 13, 2020
Name of Organization: M’akola Housing Society
Address:
104-550 Goldstream Avenue Victoria, B.C. V9B 2W7
Contact Person: Liam Stephenson Financial Analyst ___________________________
Name
Position
250-590-0204
lstephenson@makola.bc.ca
Phone #
Email address
Society Number: 130637903 RT0001
Service to the Public (check applicable): Regional (must provide your request for funding documents to other municipalities)
Langford residents only
Attachments Required:
o Copy of the audited financial statements for the previous year (if an audit is performed, otherwise prepared financial statements);
o Current insurance certificate showing both liability and property coverage;
Page 71 of 180
Page 72
o Description of the programs/services/benefits delivered by your organization at ________________________________ including participant numbers, volunteer hours, benefiting group/individuals/special needs populations, rental of facilities/fees charged for participation;
o Description of any third party use of the subject land and/or improvements including user group names, fees charged, conditions of use.
o Organizational chart of members, staff and remuneration
o What other municipalities have you asked for funding
o How much government funding do you receive
Eligibility Criteria: For each category, please check applicable items:
A: Subject property must be one of: o Land or improvements, or both, owned or held by an entity described in B (below) o Land or improvements, or both, ancillary to a statutory exemption (e.g. place of public worship, cemetery, library, seniors’ home etc.)
B: Nature of the organization must be: o Not for profit corporation o Athletic or service club/association o Municipality, regional district, public/local authority o Partner of the municipality by agreement o Charitable/philanthropic organization o Organization eligible under s.220 of the Community Charter (e.g. place of public worship, cemetery, library, seniors’ home etc.)
C: Community benefits: o Provides recreation facilities for public use o Provides recreation programs to the public o Provides programs to and/or facilities used by youth, seniors or special needs groups o Promotes economic development or tourism o Preserves an environmentally or ecologically significant area of the community o Offers cultural or educational programs to the public which promote community spirit, cohesiveness and/or tolerance o Offers services to the public in formal partnership with the municipality o Offers affordable workforce rental housing under a Housing Agreement with the municipality
Page 72 of 180
Page 73
o Copy of the audited financial statements for the previous year (if an audit is performed, otherwise prepared financial statements);
See attached document
o Current insurance certificate showing both liability and property coverage;
See attached document
o Description of the programs/services/benefits delivered by your organization at _____731 Station Avenue including participant numbers, volunteer hours, benefiting group/individuals/special needs populations, rental of facilities/fees charged for participation;
M'akola Housing Society provides safe, subsidized housing, affordable rentals and assisted living units primarily for Indigenous families throughout most of British Columbia. M’akola Housing Society as a whole, houses more than 5,000 family members occupying more than 1600 rental units province wide. Station avenue will house 100 tenants at rates that are classified as rent geared to income and below market rent as defined by the provincial regulatory bodies. o Description of any third-party use of the subject land and/or improvements including user group names, fees charged, conditions of use.
No third-party use of the land currently takes place.
o Organizational chart of members, staff and remuneration
See attached document for organizational chart. Total remuneration was noted on the audited financials. $4,264,783.00. Note 12 is a disclosure of remuneration paid to contractors.
o What other municipalities have you asked for funding
No other municipalities have been solicited for funding.
o How much government funding do you receive?
M’akola Housing Society receives government funding for 731 Station Ave. in the amount of $150,284 from Aboriginal Housing Management Association.
Page 73 of 180
Page 74
M'AKOLA HOUSING SOCIETY FINANCIAL STATEMENTS DECEMBER 31, 2019 Page 74 of 180
Page 75
SANDY J. LEE LTD. ADAM H. SHARPE LTD. DOUGLAS K. DEBECK LTD. 201 - 4400 Chatterton Way (The Aspen) Victoria, B.C. V8X 5J2 Phone: 250-386-8834 Fax: 250-381-1667 *
- A Partnership of Incorporated Professionals C H A R T E R E D P R O F E S S I O N A L A C C O U N T A N T S INDEPENDENT AUDITORS' REPORT To the Members of M'akola Housing Society Opinion We have audited the financial statements of M'akola Housing Society (the "Society"), which comprise the statement of financial position as at December 31, 2019, and the statements of revenue and expenditures, changes in net assets and cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies. In our opinion, the accompanying financial statements as at December 31, 2019, and the results of operations and cash flows for the year then ended are prepared, in all material respects, in accordance with the financial reporting provisions of the agreement between the Society and Aboriginal Housing Management Association (“the Agreement”). Basis for Opinion We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Society in accordance with the ethical requirements that are relevant to our audit of the financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Emphasis of Matter — Basis of Accounting and Restriction on Use We draw attention to Note 2 to the financial statements, which describes the basis of accounting. The financial statements are prepared to assist the Society to comply with the financial reporting provisions of the Agreement noted above. As a result, the financial statements may not be suitable for another purpose. Our opinion is not modified in respect of this matter. Our report is intended solely for the Directors of the Society, Aboriginal Housing Management Association, British Columbia Housing Management Commission and should not be used by parties other than the Directors of the Society, Aboriginal Housing Management Association and British Columbia Housing Management Commission . Responsibilities of Management and Those Charged with Governance for the Financial Statements Management is responsible for the preparation of these financial statements in accordance with the financial reporting provisions of the Agreement and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, management is responsible for assessing the Society’s ability to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting unless management either intends to liquidate the Society or to cease operations, or has no realistic alternative but to do so. Those charged with governance are responsible for overseeing the Society’s financial reporting process. Page 75 of 180
Page 76
Auditor’s Responsibilities for the Audit of the Financial Statements Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also: • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Society’s internal control. • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management. • Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Society’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Entity to cease to continue as a going concern. • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation. We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. Report on Other Legal and Regulatory Requirements As required by the Society Act of British Columbia, we report that, in our opinion these principles have been applied on a basis consistent with that of the preceding year. Victoria, B.C.
April 9, 2020 Chartered Professional Accountants
Page 76 of 180
Page 77
M'AKOLA HOUSING SOCIETY STATEMENT OF FINANCIAL POSITION DECEMBER 31, 2019
2019 2018 ASSETS Current Cash $ 4,397,283 $ 3,809,423 Restricted cash - replacement reserve fund 4,563,862 4,604,743 Marketable securities 1,137,026 1,102,793 Accounts receivable 170,870 1,121,863 Goods and services tax recoverable 1,788,916 542,243 Prepaid expenditures 620,424 421,264 Refundable deposits 440,357 227,080
13,118,738 11,829,409 Capital assets (Note 3) 117,215,244 104,996,242 $ 130,333,982 $ 116,825,651 LIABILITIES AND NET ASSETS Current Accounts payable and accrued liabilities $ 3,500,594 $ 3,219,680 Government remittances payable 58,405 52,371 Deferred revenue (Note 4) 2,068,090 1,520,955 Deposits 456,645 400,339 Mortgage payments payable 127,471 133,019 Construction loans (Note 5) 15,919,641 918,319 Forgivable loans (Note 6) 30,399,743 29,286,835 Current portion of long-term debt (Note 8) 3,775,534 2,814,985 Due to related society (Note 7) 839,397 706,563 57,145,520 39,053,066 Long-term debt (Note 8) 21,194,958 22,470,474 78,340,478 61,523,540 Net Assets General fund 47,429,642 50,697,371 Replacement reserve fund 4,563,862 4,604,740 51,993,504 55,302,111 $ 130,333,982 $ 116,825,651 Approved by the Directors
Page 77 of 180
Page 78
M'AKOLA HOUSING SOCIETY STATEMENT OF REVENUES AND EXPENDITURES FOR THE YEAR ENDED DECEMBER 31, 2019 Replacement General Reserve Total Total
Fund Fund 2019 2018 REVENUES Rental income $ 10,946,664 $
$ 10,946,664 $ 10,347,012 Subsidies 5,601,101
5,601,101 5,309,803 Island health subsidies 1,015,058
1,015,058 985,247 Modernization and improvement funding 1,827,535
1,827,535 1,112,377 Other income 548,680
548,680 74,081 BC Housing subsidy 431,734 50,000 481,734 662,025 20,370,772 50,000 20,420,772 18,490,545 EXPENDITURES Garbage 825,474
825,474 580,440 Insurance 963,416
963,416 815,319 Interest and bank charges 10,264
10,264 3,600 Landscaping 435,846
435,846 249,074 Management fees 3,251,124
3,251,124 1,983,815 Mortgage payments 2,724,976
2,724,976 2,684,715 Office 1,227,499
1,227,499 926,563 Professional fees 75,964
75,964 46,777 Property taxes 1,364,814
1,364,814 1,394,579 Repairs and maintenance 4,553,755
4,553,755 3,222,832 Replacement reserve 543,832
543,832 463,970 Modernization and improvement 1,925,253
1,925,253 1,040,784 Salaries and wages 4,264,783
4,264,783 3,955,607 Training 27,417
27,417 13,854 Security 64,296
64,296 41,146 Utilities 1,439,931
1,439,931 1,382,947 Supplies 424,257
424,257 413,637 Laundry 47,277
47,277 35,260 Amortization 686,718
686,718 738,166 24,856,896
24,856,896 19,993,085 EXCESS OF REVENUES OVER EXPENDITURES FROM OPERATIONS (4,486,124) 50,000 (4,436,124) (1,502,540) Investment income (Note 10) 205,231
205,231 171,582 Grant funding amortized (Note 4) 335,763
335,763
Gain (loss) on the sale of assets 677,401
677,401 (1,940,253) EXCESS (DEFICIENCY) OF REVENUES OVER EXPENDITURES $ (3,267,729) $ 50,000 $ (3,217,729) $ (3,271,211) Audited (See accompanying notes) 1 Page 78 of 180
Page 79
M'AKOLA HOUSING SOCIETY STATEMENT OF CHANGES IN NET ASSETS YEAR ENDED DECEMBER 31, 2019 Replacement General Reserve Total Total
Fund Fund 2019 2018 NET ASSETS, BEGINNING OF YEAR $ 50,697,371 $ 4,604,742 $ 55,302,113 $ 59,127,496 AMHA refund (repayment)
(584,972) Replacement reserve provision
543,832 543,832 463,970 Replacement reserve expenditures
(634,712) (634,712) (433,172) EXCESS (DEFICIENCY) OF REVENUES OVER EXPENDITURES (3,267,729) 50,000 (3,217,729) (3,271,211) NET ASSETS, END OF YEAR $ 47,429,642 $ 4,563,862 $ 51,993,504 $ 55,302,111 Audited (See accompanying notes) 2 Page 79 of 180
Page 80
M'AKOLA HOUSING SOCIETY STATEMENT OF CASH FLOWS YEAR ENDED DECEMBER 31, 2019 2019 2018 CASH FLOWS FROM OPERATING ACTIVITIES Excess (deficiency) of revenues over expenditures for the year $ (3,217,729) $ (3,271,211) Items not involving cash Amortization 2,973,571 2,839,156 Unrealized (gain) loss on investments (18,319) 6,441 Gain (loss) on sale of capital assets (677,401) 1,940,253 Replacement reserve provision 543,832 463,970 Interfund transfer
(59,883) (396,046) 1,918,726 Cash provided by (used for) non-cash working capital items Accounts receivable 950,993 (108,374) Goods and services tax recoverable (1,246,674) (148,577) Prepaid expenditures (199,161) 11,334 Refundable deposit (213,277) (63,749) Accounts payable and accrued liabilities 280,906 2,189,237 Government remittances payable 6,034 (1,681) Deferred revenue 547,135 109,705 Deposits 56,306 46,657 Mortgage payments payable
(5,548)
(219,332) 3,953,278 CASH FLOWS FROM (USED FOR) FINANCING ACTIVITIES Advances to related parties 132,835 (458,132) Increase of demand loan 15,001,322 518,425 Repayment of long term debt (314,963) (2,100,989) Increase of forgivable loans 1,112,908 5,312,949 Replacement reserve expense (634,712) (433,172) Interfund transfer
59,883 AHMA repayment
(584,972) 15,297,390 2,313,992 CASH FLOWS FROM (USED FOR) INVESTING ACTIVITIES Purchase of marketable securities (21,510) (18,582) Purchase of capital assets (18,096,008) (8,994,478) Proceeds on disposition of capital assets 3,586,439 2,178,062 (14,531,079) (6,834,998) INCREASE (DECREASE) DURING THE YEAR 546,979 (567,728) CASH RESOURCES, beginning of year 8,414,166 8,981,894 CASH RESOURCES, end of year $ 8,961,145 $ 8,414,166 CASH RESOURCES consists of: Cash $ 4,397,283 $ 3,809,423 Restricted cash 4,563,862 4,604,743
$ 8,961,145 $ 8,414,166 Audited (See accompanying notes) 3 Page 80 of 180
Page 81
M'AKOLA HOUSING SOCIETY NOTES TO THE FINANCIAL STATEMENTS DECEMBER 31, 2019 Note 1 - Description of Business M’akola Housing Society (the "Society") was incorporated on February 6, 1984 as the Victoria Native Indian Housing Society. The name was changed to the M’akola Housing Society on April 5, 1988. The Society was originally established to provide safe, affordable housing for families of First Nations ancestry who were in need of housing in urban centres in British Columbia. The Society was incorporated under the Society Act of British Columbia and is a registered charity under the Income Tax Act of Canada. Note 2 - Accounting polices Basis of accounting The financial statements have been prepared in accordance with the financial reporting provisions required by the Aboriginal Housing Management Association ("AHMA") and the significant accounting policies set out below to comply with the mortgage agreements with British Columbia Housing Management Commission ("BCHMC"). The basis of accounting used in these financial statements differs materially from Canadian Accounting Standards for Not-for-profit Organizations because: i) Amortization is not provided on buildings over their estimated useful lives, but rather at a rate equal to the annual principal reduction of the related mortgages on the land and building. This policy results in the amortization of land. ii) Capital assets purchased from the Replacement Reserve Fund are charged against the replacement reserve account rather than being capitalized on the statement of financial position and amortized over the estimated useful life of the asset. iii) Building renovation costs and capital assets are charged to operations in the year the expenditure is incurred rather than being capitalized and amortized over their estimated useful lives. iv) A reserve for future capital replacement is appropriated annually from the general fund. v) Repayment (reimbursement) of past operating surpluses (deficits) to (from) AHMA is recorded as a charge to net assets in the year paid (received). vii) AHMA funding provided for specific modernization and improvement projects ("M&I") is recognized as revenue in the year in which the M&I costs are formally approved. In compliance with the Agreement, AHMA approved M&I costs are expensed in repairs and maintenance in the current period. Capital assets purchased under the M&I program are charged on the statement of operations rather than being capitalized on the statement of financial position and amortized over their estimated useful life. Audited (See accompanying notes) 4 Page 81 of 180
Page 82
M'AKOLA HOUSING SOCIETY NOTES TO THE FINANCIAL STATEMENTS DECEMBER 31, 2019 Note 2 - Accounting Policies (continued) Basis of accounting (continued) vii) Funding grants received in relation to housing development projects are deferred and recognized as revenue in the year of completion of the related project. Fund accounting The Society follows the restricted fund method of accounting for contributions. The General Fund accounts for the Society’s program delivery and administrative activities. This fund reports unrestricted resources and restricted operating grants. The Replacement Reserve Fund was established in accordance with the Society’s 56.1 original agreement with Canada Mortgage and Housing Corporation ("CMHC"). The use of these funds is subject to the approval or direction of AHMA. Capital assets Capital assets are stated at cost less accumulated amortization and are amortized at the following rate: Buildings under BCHMC
Principal reduction of related contract mortgage Buildings not under BCHMC 2% Declining balance contract Equipment 3 - 10 years Straight line method Septic systems 15 years Straight line method Projects under construction
Not amortized until the asset is put into use Financial instruments The Society initially measures its financial assets and financial liabilities at fair value. The Society subsequently measures all its financial assets and financial liabilities at amortized cost except for marketable securities, which it chose to measure at fair value. Changes in fair value are recognized in the statement of operations. Financial assets measured at amortized cost include cash, accounts receivables, goods and services recoverable, prepaid expenditures and refundable deposits. Financial liabilities measured at amortized cost include accounts payable and long-term debt. The Society’s financial assets measured at fair value include marketable securities. Audited 5 Page 82 of 180
Page 83
M'AKOLA HOUSING SOCIETY NOTES TO THE FINANCIAL STATEMENTS DECEMBER 31, 2019 Note 2 - Accounting policies (continued) Projects under construction Capitalized costs include development costs, mortgage interest, realty taxes, interest on general borrowing and administrative and general expenses incurred in connection with the acquisition, development and construction of properties. Projects under construction are not amortized until the asset is available for productive use. Revenue recognition The Society follows the restricted fund method of accounting for contributions. Restricted contributions related to general operations are recognized as revenue of the General Fund in the year in which the related expenses are incurred. All other restricted contributions are recognized as revenue of the appropriate restricted fund. Unrestricted contributions are recognized as revenue of the General Fund in the year received or receivable if the amount to be received can be reasonably estimated and collection is reasonably assured. Rent received from tenants is recorded as revenue in the General Fund in the year the income is received or receivable. The interest earned in the Replacement Reserve Fund is not considered operating income. Measurement uncertainty The preparation of financial statements in conformity with Canadian Accounting Standards for Not-for-profit Organizations requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Such estimates are periodically reviewed and any adjustments necessary are reported in earnings in the period in which they become known. Actual results could differ from these estimates. Presentation of controlled society The Society has chosen to not consolidate M’akola Development Services Society, a society under control of a common board of directors and executive management, but to instead disclose information about the resources of this controlled organization in Note 16. Audited 6 Page 83 of 180
Page 84
M'AKOLA HOUSING SOCIETY NOTES TO THE FINANCIAL STATEMENTS DECEMBER 31, 2019 Note 2 - Accounting policies (continued) Allocation of expenditures Salary and wages, office and professional fee expenses that contribute to more than one program are allocated proportionately based on the individual programs percentage of the aggregate budgets assigned by AHMA for all programs. Amounts for non-AHMA programs are allocated based on the proportionate share of gross rental income and subsidy among those projects.” Please see Schedule 2 for allocation values. Note 3 - Capital Assets Accumulated Net Book Value Cost Amortization 2019 2018 Land $ 29,240,169 $
$ 29,240,169 $ 28,342,524 Buildings 95,975,895 26,336,155 69,639,740 67,830,717 Equipment 701,635 458,204 243,431 423,666 Septic systems 189,147 39,704 149,443 162,678 Projects under construction 17,942,461
17,942,461 8,236,657 $ 144,049,307 $ 26,834,063 $ 117,215,244 $ 104,996,242 Included in mortgage payments expenditure is $2,266,739 (2018 - $2,100,989) of amortization. Note 4 - Deferred Revenue 2019 2018 Prepaid rent $ 245,606 $ 236,621 Deferred subsidy revenue 97,484 158,571 Station deferred funding 790,000 790,000 Braidwood deferred funding
335,763 Terrace Lazelle deferred funding 935,000
$ 2,068,090 $ 1,520,955 Included in the Station deferred funding is $750,000 received from the M'akola Development Services Society and $40,000 received from CMHC. The Terrace Lazelle deferred funding of $935,000 was received from the M'akola Development Services Society. Included in the Braidwood deferred funding was $300,000 received from the M'akola Development Services Society and $35,763 received from CMHC, which was realized as grant funding revenue in 2019. Audited 7 Page 84 of 180
Page 85
M'AKOLA HOUSING SOCIETY NOTES TO THE FINANCIAL STATEMENTS DECEMBER 31, 2019 Note 5 - Construction Financing 2019 2018 Station $ 15,919,641 $ 918,319 The Society receives construction financing from BCHMC for the development of new housing projects. Interest on construction financing is charged to the project as development costs when incurred. The financing is secured by capital assets with a net carrying amount of $17,736,192 (2018 - $3,129,305). The Station project is authorized to a maximum of $23,592,689. The financing is secured by the land and work in progress at 731 Station Ave., Victoria, BC. Note 6 - Forgivable Loans 2019 2018 Hope Centre $ 1,000,000 $ 1,000,000 550 Goldstream 4,163,645 4,163,645 Ts'i'ts'uwatul' Lelum 14,191,128 14,191,128 Travelodge 6,251,687 5,864,085 Braidwood 4,624,762 4,067,977 Oak Grove 168,521
$ 30,399,743 $ 29,286,835 The loans are due to BCHMC and payment of principal and interest will not be required unless the project ceases to be used for the intended purpose. It is management's position that as at December 31, 2019 all terms of the contracts relating to usage have been met and the projects are being used for their intended purpose. The forgivable loans are secured by capital assets with a net carrying amount of $41,868,330 (2018 - $39,371,623). The term of the Hope Centre loan is 35 years and it will be forgiven by an amount equal to one divided by the number of years remaining in the term commencing December 1, 2024. As security, the Society grants, charges and mortgages by way of sublease to BC Housing, their right, title and interest to the land located at 6750 Sooke Road. The term of the 550 Goldstream loan is 35 years and it will be forgiven by an amount equal to one divided by the number of years remaining in the term commencing March 1, 2025. As security, the Society grants, charges and mortgages by way of sublease to BC Housing, their right, title and interest to the land located at 550 Goldstream Avenue. Audited 8 Page 85 of 180
Page 86
M'AKOLA HOUSING SOCIETY NOTES TO THE FINANCIAL STATEMENTS DECEMBER 31, 2019 Note 6 - Forgivable Loans (continued) The term of the Ts'i'ts'uwatul' Lelum loan is 35 years and it will be forgiven by an amount equal to one divided by the number of years remaining in the term commencing February 1, 2023. As security, the Society grants, charges and mortgages by way of sublease to BC Housing, their right, title and interest to the land located at Cowichan Indian Reserve No. 1, Lot 632-1. The Travelodge loan is authorized to a maximum of $6,367,025. The term is 35 years and it will be forgiven by an amount equal to one divided by the number of years remaining in the term commencing April 1, 2027. As security, the Society grants, charges and mortgages by way of sublease to BC Housing, their right, title and interest to the land located at 340 Island Hwy S. The term of the Braidwood loan is 35 years and it will be forgiven by an amount equal to one divided by the number of years remaining in the term commencing April 1, 2028. As security, the Society grants, charges and mortgages by way of sublease to BC Housing, their right, title and interest to the land located at 810 Braidwood Rd. During the year the Society assumed forgivable debt of $168,521 for the Oak Grove project. The loan is forgiven annually on the April 1 anniversary date at a rate of $16,852 per annum. Note 7 - Due to Related Society 2019 2018 M'akola Development Services Society $ 839,397 $ 706,563 M'akola Development Services Society is related through control of a common board of directors and executive management. Amounts are non-interest bearing and are not subject to any specific repayment terms. Audited 9 Page 86 of 180
Page 87
M'AKOLA HOUSING SOCIETY NOTES TO THE FINANCIAL STATEMENTS DECEMBER 31, 2019 Note 8 - Long-Term Debt Project Interest Rate Maturity Date 2019 2018 Canadian Housing Mortgage Corporation: Caledonia 1.39% January 1, 2020 $ 5,552 $ 71,558 Heather 1.04% May 1, 2020 8,643 29,213 Cedar Hill 0.93% August 1, 2020 27,518 68,439 Powell 1.01% September 1, 2020 15,799 36,657 Langford 1.01% November 1, 2020 42,957 89,310 Carroll 1.14% February 1, 2021 51,832 95,634 North Park 1.05% April 1, 2021 38,834 67,553 Simcoe 1.05% May 1, 2021 61,338 104,007 Cook 1.05% May 1, 2021 41,510 70,385 Station 1.05% December 1, 2021 124,682 186,178 554 Goldstream 2.22% June 1, 2022 165,161 228,359 Deville 1.05% August 1, 2021 184,139 239,351 Jacklin 2.22% January 1, 2024 148,725 182,867 Admirals 1.04% October 1, 2020 982,936 1,070,222 Skinner 1.05% August 1, 2021 113,284 147,251 Trunk 2.35% July 1, 2023 213,926 269,884 Sherman 2.22% December 1, 2023 153,657 189,708 Gibbins 1.69% August 1, 2024 427,339 513,805 Chesterfield 1.05% August 1, 2021 700,853 790,596 Wellington 1.39% June 1, 2020 406,319 481,128 Shenton 1.40% November 1, 2025 548,319 635,921 Short 1.05% August 1, 2021 663,405 752,535 Winchester 1.05% August 1, 2021 481,471 539,692 Short II 1.05% August 1, 2021 441,179 500,452 Argyle 1.40% August 1, 2025 405,178 472,907 Neill 1.14% June 1, 2021 223,126 258,119 Bruce 1.05% August 1, 2021 651,489 723,789 White Road 1.39% June 1, 2020 417,496 493,127 Oak Grove 2.60% June 1, 2028
894,204
Muks-Kum-Ol Phase 10
2.52% September 1, 2023 300,277 330,238 Peoples Trust Company: Jeskin Aerie 2.51% March 1, 2026 4,989,093 5,166,347 Braidwood 2.77% June 1, 2029
911,230
TD Bank Group: Quadra 4.75% March 1, 2021 2,269,918 2,381,543 First National Financial LP: Laketrail 2.74% August 1, 2022 1,869,959 1,992,611 MCAP: Tonto Rosette 3.43%
April 1, 2024
104,876 550 Goldstream 2.20% October 1, 2026 5,873,673 6,001,197 Oak Grove 2.19% March 1, 2025
115,471
24,970,492 25,285,459 Current portion of long-term debt (3,775,534) (2,814,985) $ 21,194,958 $ 22,470,474 Audited 10 Page 87 of 180
Page 88
M'AKOLA HOUSING SOCIETY NOTES TO THE FINANCIAL STATEMENTS DECEMBER 31, 2019 Note 8 - Long-Term Debt (continued) Principal repayment terms are approximately:
2020 $ 3,775,534
2021 6,322,453
2022 2,780,218
2023 1,224,902 2024 873,281
Thereafter 9,994,104
$ 24,970,492 The above mortgages are secured by capital assets with a net carrying amount of $35,529,292 (2018 - $30,543,784). Note 9 - Related Party Transactions The following is a summary of the Society’s aggregate related party transactions in the year: 2019 2018 M'akola Development Services Society Commercial rental income $ 49,500 $ 49,500 Other income $ 250,000 $
Management fees - RNH sales $ 3,227,796 $ 1,956,887 Projects under construction $ 512,260 $ 306,255 Deferred revenue - donations $ 935,000 $
These transactions occurred in the normal course of operations and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties. Note 10 - Investment income 2019 2018 Interest income $ 186,912 $ 178,023 Unrealized gain (loss) on marketable securities 18,319 (6,441) $ 205,231 $ 171,582 Audited 11 Page 88 of 180
Page 89
M'AKOLA HOUSING SOCIETY NOTES TO THE FINANCIAL STATEMENTS DECEMBER 31, 2019 Note 11 - Pension Plans The Society and certain employees contribute to the Municipal Pension Plan (the "Plan"). The board of trustees, representing plan members and employers, is responsible for administering the plan, including investment of assets and administration of benefits. The Plan is a multi-employer contributory pension plan. Basic pension benefits provided are defined. The plan has approximately 197,000 active members and approximately 95,000 retired members. Every three years, an actuarial valuation is performed to assess the financial position of the plan and adequacy of plan funding. The actuary determines an appropriate combined employer and member contribution rate to fund the plan. The actuary’s calculated contribution rate is based on the entry-age normal cost method, which produces the long-term rate of member and employer contributions sufficient to provide benefits for average future entrants to the plan. This rate is then adjusted to the extent that there is amortization of any funding deficit. The most recent actuarial valuation for the Plan as at December 31, 2018 indicated a $2,866 million funding surplus for basic pension benefits on a going concern basis. The next valuation will be as at December 31, 2021, with results available in 2022. Effective January 1, 2017, certain employees chose not to participate in the Municipal Pension Plan and to instead participate in a defined contribution pension plan administered by Industrial Alliance. Employee contributions correspond to a percentage of salary earned to a maximum of 5% and are matched by the Society up to this maximum. The Society paid $221,874 (2018 - $180,107) to the Municipal Pension Plan and $14,066 (2018 - $20,849) to the Industrial Alliance plan for employer contributions in 2019. Note 12 - Remuneration Disclosure For the fiscal year ending December 31, 2019, the Society paid remuneration of $487,849 to four employees (2018 $471,927 to four employees), each of whom received total annual remuneration of $75,000 or greater. The Society also paid remuneration of $129,161 to one contractor (2018 $76,355 to one contractor). Note 13 - Economic Dependence The Society received approximately 36% in 2019 (34% 2018) of its revenue from AHMA in the form of urban native housing subsidies and modernization and improvement funding. Audited 12 Page 89 of 180
Page 90
M'AKOLA HOUSING SOCIETY NOTES TO THE FINANCIAL STATEMENTS DECEMBER 31, 2019 Note 14 - Subsequent Events On April 30, 2019, the Society entered into an agreement to sell its Jacklin road property to the Provincial Rental Housing Corporation for $2,090,000. This sale closed March 31, 2020. On December 2, 2019, the Society entered in to an agreement to purchase additional Hope Centre property from Saint Vincent de Paul for $669,000. The purchase will close June 30, 2020. Subsequent to December 31, 2019 the COVID-19 outbreak was declared a pandemic by the World Health Organization. The situation is dynamic and the ultimate duration and magnitude of the impact on the economy and the Society are not known at this time. These impacts could include potential future decreases in funding and the viability of ongoing operations. Note 15 - Financial Instruments The Society initially measures its financial assets and financial liabilities at fair value. It subsequently measures all of its financial assets and liabilities at amortized cost using the effective interest rate method. The financial assets subsequently measured at amortized cost include cash, accounts receivable, goods and services tax recoverable and deposits. The financial liabilities measured at amortized cost include accounts payable and accrued liabilities, government remittances payable, deferred revenue, deposits, mortgage payable, goods and services tax payable, forgivable loans, construction draws and long-term debt. Liquidity risk Liquidity risk is the risk that the Society does not have sufficient financial resources to meet obligations as they fall due, or can only obtain such resources at excessive cost. The risk arises from mismatches in timing of cash flows. Funding risk arises when the necessary liquidity to fund asset growth cannot be obtained at the expected terms when required. It is management’s opinion the Society is not exposed to significant liquidity risks arising from its financial instruments. Credit risk Credit risk is the risk of loss resulting from failure of a borrower to honour its financial or contractual obligation. Credit risk arises in the Society’s investment activities. For all amounts receivable, the Society assesses, on a continuous basis, amounts receivable on the basis of amounts for which ultimate collection is reasonably assured based on their estimated realizable value. Interest rate risk The Society is exposed to interest rate risk on its fixed interest rate financial instruments. These instruments subject the Agency to a fair value risk. Audited 13 Page 90 of 180
Page 91
M'AKOLA HOUSING SOCIETY NOTES TO THE FINANCIAL STATEMENTS DECEMBER 31, 2019 Note 16 - Controlled organization The Society is controlled by the same board of directors and executive management as M'akola Development Services Society, which specializes in project development, and property management services for market and non-market developments. The M'akola Development Services Society follows Canadian accounting standards for not-for-profit organizations in Part III of the CPA Canada Handbook and has the fillowing summarized financial informaiton. 2019 2018 Financial position Assets $ 15,615,697 $ 12,998,245 Liabilities $ 235,407 $ 329,653 Net assets: General fund $ 11,315,290 $ 10,486,484 Mi's Kow A Ao Indigenous Affordable Housing fund $ 4,065,000 $ 2,182,108 Results of operations Revenues $ 5,353,263 $ 4,002,629 Expenditures 2,957,834 2,062,472 Other revenue 316,269 141,796 Excess of revenues over expenses $ 2,711,698 $ 2,081,953 Cash flows Operating activities $ 2,670,576 $ 2,044,002 Financing activities (184,681) 543,679 Investing activities (71,540) (161,557) Increase in cash $ 2,414,355 $ 2,426,124 Note 17 - Comparative figures Certain balances of the preceding period have been reclassified to conform to the current year’s financial statement presentation. Audited 14 Page 91 of 180
Page 92
Schedule 1 - page 1 of 3 M'AKOLA HOUSING SOCIETY REVENUES AND EXPENDITURES BY PROJECT YEAR ENDED DECEMBER 31, 2019 URBAN NATIVE ASSISTANCE PROGRAM GOLDSTREAM HOPE CENTRE PRINCE RUPERT PORT ALBERNI HOWARD TONTO ROSETTE WHITE ROAD 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018 REVENUES Rental income $ 2,380,037 $ 2,275,503 $ 410,649 $ 438,405 $ 165,283 $ 150,760 $1,132,825 $1,223,604 $ 417,899 $ 356,118 $ 177,401 $ 212,957 $
$ 5,635 $ 133,446 $ 114,039 AHMA subsidies 3,503,595 3,503,595
56,960
280,000
42,275 101,460 76,848 54,428 Island Health subsidy
Modernization and improvement 1,291,348 32,836
9,572
31,107 3,554
269,060 19,299
Other income 40 843 255,079 40,482 10,023 11,529
BC Housing subsidy
139,234 639,525
7,175,020 5,812,777 665,728 488,459 232,266 162,289 1,552,059 1,894,236 421,453 356,118 446,461 232,256 42,275 107,095 210,294 168,467 EXPENSES Garbage 260,764 155,457 847 2,045 4,568 4,056 182,168 180,504 31,257 20,012 7,795 8,483 1,919
12,260 9,908 Insurance 329,396 251,903 28,485 20,792 1,045 871 16,062 15,594 1,421 1,250 728 640 5,886 4,329 11,979 8,807 Interest and bank charges
10,264
Landscaping 209,999 122,363 9,512 2,499
54,928 67,850 10,363 26,209 928 125
5,098
Management fees
23,328 26,928
Mortgage payments 1,606,611 1,626,732 225,961 225,961
3,749 14,996 82,398 82,398 Office 364,607 261,459 46,745 33,375 2,496 11,666 141,512 124,740 35,046 27,558 32,280
2,496 2,200 15,438 11,340 Professional fees 25,895 19,339 8,313 (660) 1,275 407 3,522 161 1,335 968 804 2,926 3,872 4,047 473 358 Property taxes 512,780 491,648
139,234 140,619
5,000 4,629 11,026 10,249 Repairs and maintenance 1,053,952 818,828 74,896 69,419 26,239 28,680 468,622 483,920 221,692 134,473 105,148 68,514 3,638 4,798 29,533 36,941 Replacement reserve 214,732 214,733 26,784
17,250 17,250
1,447 5,788 8,446 8,446 Modernization and improvement 1,341,190 33,927
31,107 3,554
327,908 19,299
Salaries and wages 1,097,019 909,278 47,874 50,906 11,476 19,734 432,965 612,389 48,742 46,614 54,010 43,989 11,476 13,426 23,935 33,084 Training 4,194 3,222 18,070 (194) 60 201 677 2,100 162 544 262 345 10 33 50 167 Security 6,349 7,564 2,206 580 6,782 847 3,691 4,843 180 180
11,867 10,970
Utilities 254,073 242,565 40,529 36,000 21,184 22,337 336,306 292,939 30,291 30,658 21,822 22,549 6,741 9,030 4,617 5,501 Supplies
Laundry
Amortization 114,953 114,524
7,396,514 5,273,542 540,486 440,723 115,703 132,977 1,779,687 1,956,766 384,043 288,466 551,685 166,870 58,101 74,246 205,253 207,199 Excess (deficiency) of revenues over expenses from operations (221,494) 539,235 125,242 47,736 116,563 29,312 (227,628) (62,530) 37,410 67,652 (105,224) 65,386 (15,826) 32,849 5,041 (38,732) Investment income (Note 10)
203,978 171,582
Grant funding (Note 4)
Gain (loss) on sale of assets
96,386
Excess (deficiency) of revenues over expenditures $ (221,494) $ 539,235 $ 329,220 $ 219,318 $ 116,563 $ 29,312 $ (227,628) $ (62,530) $ 37,410 $ 67,652 $ (105,224) $ 65,386 $ 80,560 $ 32,849 $ 5,041 $ (38,732) Audited 15 Page 92 of 180
Page 93
Schedule 1 - page 2 of 3 M'AKOLA HOUSING SOCIETY REVENUES AND EXPENDITURES BY PROJECT YEAR ENDED DECEMBER 31, 2019 CAMPBELL RIVER LAKETRAIL QUADRA MUKS-KUM-OL HOUSING M'AKOLA RURAL AND NATIVE HOUSING JESKIN AERIE ASSISTED LIVING TS'I'TS'UWATUL' LELUM ASSISTED LIVING 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018 REVENUES Rental income $1,028,625 $1,013,150 $ 278,786 $ 259,238 $ 164,018 $ 160,058 $ 923,665 $ 818,880 $ 1,502,951 $ 1,565,052 $ 941,741 $ 937,655 $ 824,897 $ 805,161 AHMA subsidies
2,708 102,804 87,912 206,556 198,624 1,064,068 1,064,068 31,041 158,420 198,120 138,588
Island Health subsidy
507,523 487,684 507,535 497,563 Modernization and improvement 134,365
129,208 1,019,563
Other income 1,140
12
731
279,261 21,227 630
450
BC Housing subsidy
1,164,130 1,015,858 381,602 347,150 370,574 358,682 2,117,672 2,902,511 1,813,253 1,744,699 1,648,014 1,563,927 1,332,882 1,302,724 EXPENSES Garbage 137,926 92,593 12,458 2,704 23,828 10,494 90,953 51,094 25,628 22,654 16,341 13,353 9,267 5,913 Insurance 3,284 2,889 32,307 20,712 30,163 22,145 198,370 184,472 167,403 183,448 77,557 56,855 30,107 22,510 Interest and bank charges
3,600
Landscaping
81,306 18,934 11,638 4,631 9,516 4,608 5,700
Management fees
3,227,796 1,956,887
Mortgage payments
174,732 174,732 218,835 218,835 38,502 38,271
302,790 302,790
Office 127,911 102,922 19,300 11,340 16,981 14,969 191,309 168,636 130,309 133,369 32,593 20,412 296
Professional fees 3,572 3,002 994 751 520 393 11,565 8,537 6,355 2,782 2,839 2,108 2,111 1,571 Property taxes
9,335 9,310 13,103 11,593 275,449 272,011 398,887 422,040
Repairs and maintenance 404,314 269,956 71,664 50,747 45,553 53,350 770,894 641,621 984,734 437,404 71,652 67,290 61,991 49,607 Replacement reserve
24,986 24,986 14,521 14,521 99,046 99,046
43,200 43,200 36,000 36,000 Modernization and improvement 123,393
129,208 956,451
Salaries and wages 260,656 116,960 52,060 70,768 33,937 45,436 363,290 428,437 182,250 225,594 874,924 757,256 681,104 577,378 Training 499 1,680 138 464 55 184 1,109 1,397 481 1,811 652 932 474 968 Security 360 1,391 638 412 6,443
3,880 1,598 422
4,162 5,007 6,638 1,590 Utilities 124,268 125,127 46,067 44,730 69,835 47,619 105,730 120,752 106,540 195,870 103,407 87,014 110,271 97,076 Supplies
244,833 242,455 179,424 171,182 Laundry
24,334 17,535 22,943 17,725 Amortization
571,004 622,881
761 761 1,186,183 716,520 444,679 411,656 473,774 439,539 2,360,611 2,994,857 5,813,447 4,209,371 1,808,800 1,620,815 1,147,087 982,281 Excess (deficiency) of revenues over expenses from operations (22,053) 299,338 (63,077) (64,506) (103,200) (80,857) (242,939) (92,346) (4,000,194) (2,464,672) (160,786) (56,888) 185,795 320,443 Investment income (Note 10)
1,253
Grant funding (Note 4)
Gain (loss) on sale of assets
581,015 (1,940,253)
Excess (deficiency) of revenues over expenditures $ (22,053) $ 299,338 $ (63,077) $ (64,506) $ (103,200) $ (80,857) $ (242,939) $ (92,346) $ (3,417,926) $ (4,404,925) $ (160,786) $ (56,888) $ 185,795 $ 320,443 Audited 16 Page 93 of 180
Page 94
Schedule 1 - page 3 of 3 M'AKOLA HOUSING SOCIETY REVENUES AND EXPENDITURES BY PROJECT YEAR ENDED DECEMBER 31, 2019 TRAVELODGE BRAIDWOOD OAK GROVE TOTAL 2019 2018 2019 2018 2019 2018 2019 2018 REVENUES Rental income $ 222,617 $ 10,797 $ 170,007 $
$ 71,817 $
$ 10,946,664 $ 10,347,012 AHMA subsidies
38,834
5,601,101 5,309,803 Island Health subsidy
1,015,058 985,247 Modernization and improvement
1,827,535 1,112,377 Other income
10
1,304
548,680 74,081 BC Housing subsidy 292,500 22,500
50,000
481,734 662,025 515,117 33,297 170,017
161,955
20,420,772 18,490,545 EXPENSES Garbage 2,590 1,170 570
4,335
825,474 580,440 Insurance 6,599 18,102 12,393
10,231
963,416 815,319 Interest and bank charges
10,264 3,600 Landscaping 30,113 1,855
6,745
435,846 249,074 Management fees
3,251,124 1,983,815 Mortgage payments
20,459
50,939
2,724,976 2,684,715 Office 40,906 2,577 14,101
13,173
1,227,499 926,563 Professional fees 1,572 87 542
405
75,964 46,777 Property taxes
32,480
1,364,814 1,394,579 Repairs and maintenance 38,948 7,284 84,178
36,107
4,553,755 3,222,832 Replacement reserve 28,800
18,900
9,720
543,832 463,970 Modernization and improvement
1,925,253 1,040,784 Salaries and wages 57,381 4,358 19,780
11,904
4,264,783 3,955,607 Training 128
396
27,417 13,854 Security 4,834 6,164 5,844
64,296 41,146 Utilities 27,754 3,180 29,508
988
1,439,931 1,382,947 Supplies
424,257 413,637 Laundry
47,277 35,260 Amortization
686,718 738,166 239,625 77,257 206,671
144,547
24,856,896 19,993,085 Excess (deficiency) of revenues over expenses from operations 275,492 (43,960) (36,654)
17,408
(4,436,124) (1,502,540) Investment income (Note 10)
205,231 171,582 Grant funding (Note 4)
335,763
335,763
Gain (loss) on sale of assets
677,401 (1,940,253) Excess (deficiency) of revenues over expenditures $ 275,492 $ (43,960) $ 299,109 $
$ 17,408 $
$ (3,217,729) $ (3,271,211) Audited 17 Page 94 of 180
Page 95
Schedule 2 M'AKOLA HOUSING SOCIETY ALLOCATION OF EXPENDITURES BY PROJECT DECEMBER 31, 2019 PROJECT SALARIES AND WAGES OFFICE PROFESSIONAL FEES 2019 2018 2019 2018 2019 2018 Urban Native Assistance Program $ 1,097,019 $ 909,278 $ 325,151 $ 307,694 $ 25,895 $ 18,877 Goldstream 47,874 50,906 31,791 30,095 1,311 1,011 Hope Center 11,475 19,734 2,325 11,666 1,275 392 Prince Rupert 432,965 612,389 131,817 124,740 3,522
Port Alberni 48,742 46,614 32,367 27,558 1,335 926 Howard 54,010 43,989 30,069
804 2,905 Tonto Rosette 11,475 13,426 2,325 2,200 1,275 929 White Road 23,935 33,084 14,380 11,340 473 345 Campbell River 260,656 116,960 119,067 102,922 3,572 2,905 Laketrail 52,060 70,768 17,975 11,340 993 724 Quadra 33,937 45,436 15,818 14,969 520 379 Muks-Kum-Ol Native Housing 363,290 428,437 178,204 168,636 11,564 8,430 M'akola Rural and Native Housing 182,250 225,594 121,022 133,369 4,992 4,482 Jeskin Aerie Assisted Living 52,641 63,310 29,958 20,412 2,839 2,069 Ts'i'ts'uwatul 'Lelum Assisted Living 43,661 51,834
2,111 1,539 Travelodge 57,381 4,358 38,104 2,577 1,572 87 Braidwood 19,780
13,135
542
Oak Grove 11,904
12,271
405
$ 2,805,055 $ 2,736,117 $ 1,115,779 $ 969,518 $ 65,000 $ 46,000 Audited Page 95 of 180
Page 96
Page 1 of 2
Certificate of Insurance No. BCNPHA00296 - 2020 – 6 Dated: July 30, 2020 This document supersedes any certificate previously issued under this number This is to certify that the Policy(ies) of insurance listed below ("Policy" or "Policies") have been issued to the Named Insured identified below for the policy period(s) indicated. This certificate is issued as a matter of information only and confers no rights upon the Certificate Holder named below other than those provided by the Policy(ies). Notwithstanding any requirement, term or condition of any contract or any other document with respect to which this certificate may be issued or may pertain, the insurance afforded by the Policy(ies) is subject to all the terms, conditions and exclusions of such Policy(ies). This certificate does not amend, extend or alter the coverage afforded by the Policy(ies). Limits shown are intended to address contractual obligations of the Named Insured. Limits may have been reduced since Policy effective date(s) as a result of a claim or claims. Certificate Holder: British Columbia Housing Management Commission 1701-4555 Kingsway Burnaby BC V5H 4V8 Named Insured and Mailing Address: M'akola Housing Society 104-550 Goldstream Avenue Victoria BC V9B 2W7
This certificate is issued regarding: Location: 731 Station Avenue Victoria BC V9B 5R5 Type(s) of Insurance Insurer(s) Certificate Number(s) Effective/ Expiry Dates Sums Insured or Limits of Liability BLANKET ALL PROPERTY – As per Locations Declared ALL RISKS Replacement Cost Basis / No Co-Insurance Flood Earthquake By-Laws Included Primary – MP20-0060 Aviva Canada Inc. STARR Technical Risks Canada Inc. Allied World Specialty Insurance Company 1st Excess – MP20-0062 Aviva Canada Inc. BCNPHA00296 July 01, 2020 To July 01, 2021 Property of Every Description $25,121,751 Rental Income $986,437 Indemnity Period 12 months Deductibles: -$25,000 All losses, except:
- Water Damage: $50,000 any one loss or occurrence;
- Glass Coverage - $500 any one loss or occurrence;
- Flood: $50,000 any one loss or occurrence;
- Earthquake: 10% of the values at the location damaged (minimum $250,000.) BOILER AND MACHINERY INSURANCE - COMPREHENSIVE FORM Repair or Replacement Cost By-Laws Included
The Boiler Inspection and Insurance Company of Canada Master Policy No. 750065-20 BCNPHA00296 July 01, 2020 To July 01, 2021
Limit of Liability $26,108,188 Deductibles: $1,000 each and every loss, except 24 hours Waiting Period w/r/t Business Interruption and Rental income 24 hours w/r/t Extra Expense
Page 96 of 180
Page 97
Page 2 of 2
Type(s) of Insurance Insurer(s) Certificate Number(s) Effective/ Expiry Dates Sums Insured or Limits of Liability GENERAL LIABILITY INSURANCE Occurrence Form Bodily Injury and Property Damage Personal Injury Tenants’ Legal Liability Cross Liability Clause Non-Owned Automobile Aviva Canada Inc. Master Policy No. MP20-0061 BCNPHA00296 July 01, 2020 To July 01, 2021 Per Occurrence
$10,000,000 Additional information: Under the Property Policy and Boiler & Machinery Policy, both noted above: Loss Payee: Loss, if any, with respect to property located at 731 Station Avenue Victoria BC V9B 5R5 shall be made payable to: First Loss Payee: British Columbia Housing Management Commission Subject to Standard IBC Mortgage Clause Second Loss Payee: Insured, or order as their respective rights or interests may appear at the time and place of loss Under the General Liability Policy noted above:
British Columbia Housing Management Commission is added as an Additional Insured but only with respect to liability arising out of the operations of the Named Insured noted above. 2. This Policy does NOT include a Waiver of Subrogation nor notification of Material Change. This Certificate also does not include “agents” or “contractors”, “subcontractors”, or “servants”. SUBJECT TO THE TERMS, CONDITIONS AND EXCLUSIONS OF THE POLICIES
Notice of cancellation:
Should any of the policies described herein be cancelled before the expiration date thereof, the insurer(s) affording coverage will endeavor to mail 30 days written notice to the certificate holder named herein, but failure to mail such notice shall impose no obligation or liability of any kind upon the insurer(s) affording coverage, their agents or representatives, or the issuer of this certificate
Marsh Canada Limited 550 Burrard Street, Suite 800 Vancouver, BC V6C 2K1 Telephone: (604) 685 3765 Fax: (604) 685 3112 Edna.Wong@Marsh.com
By:
Marsh Canada Limited
Edna Wong /is
Page 97 of 180
Page 98
Page 1 of 2
Certificate of Insurance No. BCNPHA00296 - 2020 – 7 Dated: July 30, 2020 This document supersedes any certificate previously issued under this number This is to certify that the Policy(ies) of insurance listed below ("Policy" or "Policies") have been issued to the Named Insured identified below for the policy period(s) indicated. This certificate is issued as a matter of information only and confers no rights upon the Certificate Holder named below other than those provided by the Policy(ies). Notwithstanding any requirement, term or condition of any contract or any other document with respect to which this certificate may be issued or may pertain, the insurance afforded by the Policy(ies) is subject to all the terms, conditions and exclusions of such Policy(ies). This certificate does not amend, extend or alter the coverage afforded by the Policy(ies). Limits shown are intended to address contractual obligations of the Named Insured. Limits may have been reduced since Policy effective date(s) as a result of a claim or claims. Certificate Holder: Canada Mortgage and Housing Corporation c/o British Columbia Housing Management Commission 1701-4555 Kingsway Burnaby BC V5H 4V8 Named Insured and Mailing Address: M'akola Housing Society 104-550 Goldstream Avenue Victoria BC V9B 2W7
This certificate is issued regarding: Location: 731 Station Avenue Victoria BC V9B 5R5 Type(s) of Insurance Insurer(s) Certificate Number(s) Effective/ Expiry Dates Sums Insured or Limits of Liability BLANKET ALL PROPERTY – As per Locations Declared ALL RISKS Replacement Cost Basis / No Co-Insurance Flood Earthquake By-Laws Included Primary – MP20-0060 Aviva Canada Inc. STARR Technical Risks Canada Inc. Allied World Specialty Insurance Company 1st Excess – MP20-0062 Aviva Canada Inc. BCNPHA00296 July 01, 2020 To July 01, 2021 Property of Every Description $25,121,751 Rental Income $986,437 Indemnity Period 12 months Deductibles: -$25,000 All losses, except:
- Water Damage: $50,000 any one loss or occurrence;
- Glass Coverage - $500 any one loss or occurrence;
- Flood: $50,000 any one loss or occurrence;
- Earthquake: 10% of the values at the location damaged (minimum $250,000.) BOILER AND MACHINERY INSURANCE - COMPREHENSIVE FORM Repair or Replacement Cost By-Laws Included
The Boiler Inspection and Insurance Company of Canada Master Policy No. 750065-20 BCNPHA00296 July 01, 2020 To July 01, 2021
Limit of Liability $26,108,188 Deductibles: $1,000 each and every loss, except 24 hours Waiting Period w/r/t Business Interruption and Rental income 24 hours w/r/t Extra Expense
Page 98 of 180
Page 99
Page 2 of 2
Type(s) of Insurance Insurer(s) Certificate Number(s) Effective/ Expiry Dates Sums Insured or Limits of Liability GENERAL LIABILITY INSURANCE Occurrence Form Bodily Injury and Property Damage Personal Injury Tenants’ Legal Liability Cross Liability Clause Non-Owned Automobile Aviva Canada Inc. Master Policy No. MP20-0061 BCNPHA00296 July 01, 2020 To July 01, 2021 Per Occurrence
$10,000,000 Additional information: Under the Property Policy and Boiler & Machinery Policy, both noted above: Loss Payee: Loss, if any, with respect to property located at 731 Station Avenue Victoria BC V9B 5R5 shall be made payable to: Second Loss Payee: Canada Mortgage and Housing Corporation c/o British Columbia Housing Management Commission Subject to Standard IBC Mortgage Clause Third Loss Payee: Insured, or order as their respective rights or interests may appear at the time and place of loss Under the General Liability Policy noted above:
British Columbia Housing Management Commission is added as an Additional Insured but only with respect to liability arising out of the operations of the Named Insured noted above. 2. This Policy does NOT include a Waiver of Subrogation nor notification of Material Change. This Certificate also does not include “agents” or “contractors”, “subcontractors”, or “servants”. SUBJECT TO THE TERMS, CONDITIONS AND EXCLUSIONS OF THE POLICIES
Notice of cancellation:
Should any of the policies described herein be cancelled before the expiration date thereof, the insurer(s) affording coverage will endeavor to mail 30 days written notice to the certificate holder named herein, but failure to mail such notice shall impose no obligation or liability of any kind upon the insurer(s) affording coverage, their agents or representatives, or the issuer of this certificate
Marsh Canada Limited 550 Burrard Street, Suite 800 Vancouver, BC V6C 2K1 Telephone: (604) 685 3765 Fax: (604) 685 3112 Edna.Wong@Marsh.com
By:
Marsh Canada Limited
Edna Wong /is
Page 99 of 180
Page 100
Chief Executive Officer 7 Director of Asset Management Assisted Living Manager 24 Assisted Living Manager 22 Director of Communications & Ind… 1 Financial and Operations Manager 5 Director of Housing Operations 6 Casual Front Desk Clerk Administrative Assistant Kitchen Assistant Kitchen Assistant Front Desk Clerk Casual Housekeeper Second Cook Dining Room Server Front Desk Clerk Dining Room Server Housekeeper Casual Front Desk Clerk Casual Front Desk Clerk Casual Front Desk Clerk Housekeeper/Front Desk Clerk Housekeeper Casual Front Desk Clerk Casual Front Desk Clerk Casual Front Desk Clerk Kitchen Supervisor Dining Room Server Casual Dining Room Server Second Cook Maintenance Casual Front Desk Clerk Casual Front Desk Clerk Casual Front Desk Clerk Kitchen Supervisor Casual Dining Room Server Recreation Coordinator Maintenance Dining Room & Front Desk Housekeeper Casual Dining Room Server Housekeeper & Dining Room Administrative Assistant Dining Room Lead Kitchen Assistant / Dining Room … Administrative Assistant Casual Dining Room Server Second Cook Casual Second Cook Casual Front Desk Clerk Housekeeper Cook in Training Casual Front Desk Clerk Communications and Indigenous R… Accountant I Payroll/Accounts Payable Coordin… Accounts Payable Coordinator Financial Analyst Payroll/Accounts Payable Coordin… Property Manager 4 Property Manager 5 Housing Services Manager 6 Property Manager 4 Property Manager 5 Property Manager 1 Caretaker Property Manager Assistant Caretaker Office Coordinator Caretaker Property Manager Assistant Caretaker Caretaker Property Manager Assistant Housing Services Clerk Housing Services Clerk Housing Services Clerk Housing Services Clerk Office Administrator Housing Services Clerk Assistant Property Manager Resident Caretaker Resident Caretaker Caretaker Caretaker Caretaker Property Manager Assistant Resident Caretaker Caretaker Property Manager Assistant Page 100 of 180
Page 101
Attention: Curtis Staniforth, City of Langford
RE: 731 Station Avenue, Langford BC V9B 5R5
For the 2022 tax year, M’akola Housing Society is applying for a permissive tax exemption on the units that we own. The affordable living site at 731 Station Avenue contains 60 rental units. M’akola Housing Society owns 35 of those units and we would like to have our exemption apply to all of those units. The list of units is as follows: 402, 403, 404, 405, 406, 407, 408, 409, 410, 412, 414, 501, 502, 503, 504, 505, 506, 507, 508, 509, 510, 512, 514, 601, 602, 603, 604, 605, 606, 607, 608, 609, 610, 612, 614.
M’akola Housing Society is committed to providing affordable rentals to people throughout British Columbia. The approval of this application, by the City of Langford, will assist us in our mission to continue that work.
We thank you, in advance, for your consideration of our application.
If you have any question, please don’t hesitate to reach out.
Kind regards,
Liam Stephenson, BBA Financial Analyst 104-550 Goldstream Avenue, Victoria, BC V9B 2W7 Phone: 250.590.0204 ext 3507 makola.bc.ca
Page 101 of 180
Page 102
CITY OF LANGFORD
BYLAW NO. 1979 A BYLAW TO EXEMPT CERTAIN LANDS AND IMPROVEMENTS WITHIN THE CITY OF LANGFORD FROM TAXATION FOR THE YEARS 2022 AND 2023
WHEREAS Council may exempt land and improvements from taxation under Section 224 of the Community Charter; NOW THEREFORE the Council of the City of Langford, in open meeting assembled, hereby enacts as follows:
- The buildings and improvements together with certain lands surrounding the buildings and improvements and more particularly described as:
i. Roll No. 01-62-327-06159.000 Lot 7, Pl VIP6190, Section 79, Esquimalt Land District Juan de Fuca Cadet Youth Society 948 Dunford Ave PID 005-913-985
ii. Roll No. 01-62-327-07522.001 Lot 10, Pl VIP10901, Section 111, Esquimalt Land District Langford Fifty and Up Club 2637 Sunderland Road PID 005-052-327
iii. Roll No. 01-62-327-06411.005 Section 84, Esquimalt District, All that portion of the Hollywood Road (renamed Hazelwood Road by Gazette notice dated February 22, 1956), as dedicated by Pl 1718 and extending northerly from the extension easterly of the south boundary of Block 2, Pl 1718, Section 84, Esquimalt District to the extension north-easterly of the north-west boundary of Lot A, Pl 13728 Metchosin Farmers’ Institute 1040 Marwood Avenue
iv. Roll No. 01-62-327-06411.008 Lot 1, Pl EPP26925, Section 84 Esquimalt District, Section 90, 86 and 87 Metchosin Land District Metchosin Farmers’ Institute 1040 Marwood Avenue PID 029-207-908
v. Roll No. 01-62-327-06439.250 Esquimalt District, LD 30 & 21 PT Sections 83, 84, 85, 86 Metchosin Land District & Sections 83 & 84 Esquimalt District except parcel M (DD15125) shown outlined in red on Pl 82 RW Part held under licence of occupation by the Metchosin Farmers’ Institute Page 102 of 180
Page 103
Bylaw No. 1979
Page 2 of 11
Metchosin Farmers’ Institute 1040 Marwood Avenue
vi. Roll No. 01-62-327-13906.060 Lot 1 of Pl VIP17393, Sections 79 Metchosin Land District, 83, 84 and 90, Esquimalt Land District South Vancouver Island Rangers 3498 Luxton Road PID 003-908-968
vii. Roll No. 01-62-327-04124.001 Lot 4, Pl 9088, Section 5, Esquimalt Land District Trustees of the Congregation of Gordon United Church 929 Goldstream Avenue PID 005-533-376
viii. Roll No. 01-62-327-04125.001 Lot 1, Pl 14459, Section 5, Esquimalt Land District Trustees of the Congregation of Gordon United Church 935 Goldstream Avenue PID 004-415-957
ix. Roll No. 01-62-327-06299.010 Lot 1, Pl 15933, Section 88 & 89, Esquimalt Land District The Lighthouse Christian Academy Society (Lessee) 1289 Parkdale Drive PID 004-547-527
x. Roll No. 01-62-327-04250.003 Lot A, Pl 28120, Section 5, Esquimalt Land District Grace Baptist Church of Victoria 2731 Matson Road PID 001-311-034
xi. Roll No. 01-62-327-05647.010 Lot A, Pl 42956, Section 72, Esquimalt Land District Society of Saint Vincent De Paul of Vancouver Island 2784 Claude Road PID 002-364-760
xii. Roll No. 01-62-327-05790.021 Lot B, Pl VIP64037, Esquimalt Land District Chamber of Commerce West Shore 2830 Aldwynd Road
Page 103 of 180
Page 104
Bylaw No. 1979
Page 3 of 11
xiii.
Lot A, Pl EPP81038, Section 72, Esquimalt Land District Bishop of Victoria Peatt Rd – 26% PID 030-498-805
xiv.
Lot B, Pl EPP81038, Section 72, Esquimalt Land District Bishop of Victoria Claude Rd – 100% PID 030-498-821
xv.
Lot C, Pl EPP81038, Section 72, Esquimalt Land District Bishop of Victoria Peatt Rd – 59% PID 030-498-830
xvi.
Lot D, Pl EPP81038, Section 72, Esquimalt Land District Bishop of Victoria Goldstream Ave – 100% PID 030-498-856
xvii. Roll No. 01-62-327-06694.030 Lot 1, Pl 44619, Section 82 & 83 Esquimalt Land District The Forge (formerly the Western Community Baptist Church) 2610-2612 Sooke Road PID 005-894-417
xviii. Roll No. 01-62-327-05709.202 Strata Lot 2, Pl VIS6677, Section 72, Esquimalt Land District Westwind Plaza (JV) Properties Ltd. (Goudy Library) 119-755 Goldstream Avenue PID 027-668-517
xix. Roll No. 01-62-327-05709.203 Portion of Strata Lot 3, Pl VIS6677, Section 72, Esquimalt Land District Westwind Plaza (JV) Properties Ltd. (Goudy Library) 115-755 Goldstream Avenue PID 027-668-525
Page 104 of 180
Page 105
Bylaw No. 1979
Page 4 of 11
xx. Roll No. 01-62-327-04188.140 Strata Lot 4, Pl VIS4874, Section 5 Esquimalt Land District Habitat for Humanity Victoria 849 Orono Avenue PID 027-958-973
xxi. Roll No. 01-62-327-05731.100 Lot 1, Pl VIP78559, Section 72, Esquimalt Land District Prince Edward (BC & Yukon Command) 91 Branch 761 Station Ave PID 026-232-570
xxii. Roll No. 01-62-327-06385.084 Portion of Lot A, Pl EPP58443, Section 86 and 87, Esquimalt Land District Westhills Land Corp (Victoria Conservatory of Music) 1319 Westhills Drive PID 029-892-449
xxiii. Roll No. 01-62-327-05886.008 Strata Lot 8, Pl VIS6662, Section 72, Esquimalt Land District Victoria Association for Community Living 157-2745 Veterans Memorial Parkway PID 027-642-267
xxiv. Roll No. 01-62-327-05886.144 Strata Lot 144, Pl VIS6662, Section 72, Esquimalt Land District Victoria Association for Community Living P44-2745 Veterans Memorial Parkway PID 027-643-620
xxv. Roll No. 01-62-327-05886.145 Strata Lot 145, Pl VIS6662, Section 72, Esquimalt Land District Victoria Association for Community Living P45-2745 Veterans Memorial Parkway PID 027-643-638
xxvi. Roll No. 01-62-327-05886.146 Strata Lot 146, Pl VIS6662, Section 72, Esquimalt Land District Victoria Association for Community Living P46-2745 Veterans Memorial Parkway PID 027-643-646
Page 105 of 180
Page 106
Bylaw No. 1979
Page 5 of 11
xxvii. Roll No. 01-62-327-05886.147 Strata Lot 147, Pl VIS6662, Section 72, Esquimalt Land District Victoria Association for Community Living P47-2745 Veterans Memorial Parkway PID 027-643-654
xxviii. Roll No. 01-62-327-05886.148 Strata Lot 148, Pl VIS6662, Section 72, Esquimalt Land District Victoria Association for Community Living P48-2745 Veterans Memorial Parkway PID 027-643-662
xxix. Roll No. 01-62-327-05764.000 Lot 22, Pl VIP7235, Section 72, Esquimalt Land District, PID 005-741-980 Lot 23, Pl VIP7235, Section 72, Esquimalt Land District, PID 005-741-998 Goldstream Masonic Hall Association 679 Goldstream Avenue
xxx. Roll No. 01-62-327-18809.000 Lot A, Pl VIP65130, Section 72, Esquimalt Land District, Except Plan VIP86164; Lot A, Plan VIP65123, Section 1,2,4 &5, Goldstream Land District, Lot A, Pl VIP65129, Section 7980, 86 & 87, Esquimalt Land District, Sections 79, 80, 86 and 87, Lot 2, Plan VIP45768, Section 73, Esquimalt Land District, Except Plan VIP86164; Lot 1, Plan VIP67118, Section 105, Esquimalt Land District; Lot 1, Plan VIP70605, Section 5, Esquimalt Land District, Except Plan VIP86164; PID 023-825-600, PID 023-825-502, PID 023-795-166 PID 009-019-898 (ET CETERA) Island Corridor Foundation E&N Railway PID 006-389-538
xxxi. Roll No. 01-62-327-06220.000 Lot 1, Block A, Pl VIP1139, Section 90, Metchosin Land District Nature Conservancy of Canada 1152 Lippincott Road PID 007-848-277
xxxii. Roll No. 01-62-327-06221.000 Lot 2, Block A, Pl VIP1139, Section 89/90, Metchosin Land District FarmFolk/CityFolk Society 1152 Lippincott Road PID 007-848-285
Page 106 of 180
Page 107
Bylaw No. 1979
Page 6 of 11
xxxiii. Roll No. 01-62-327-06559.000 Lot 9, Pl VIP12500, Section 81, Esquimalt Land District Vancouver Island Autistic Homes Society 1072 Jenkins Avenue PID 004-771-699
xxxiv. Roll No. 01-62-327-03581.110 Lot 3, Pl VIP20139, Section 1, Esquimalt Land District Greater Victoria Animals’ Crusaders 2770 Penelope Place PID 003-669-807
xxxv. Roll No. 01-62-327-06001.005 Section 81, Pl EPP55301, Esquimalt Land District Air Space Parcel B Redeemer Lutheran Church Victoria 3024 Jacklin Road (formerly 911 Jenkins Ave) PID 029-895-685
xxxvi. Roll No. 01-62-327-05816.000 Lot 4, Block 1, Pl VIP1739, Section 72, Esquimalt Land District Indigenous Perspectives Society 664 Granderson Rd PID 001-826-247
xxxvii. Roll No. 01-62-327-05737.040 Lot 30, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 402-731 Station Ave PID 031-326-153
xxxviii. Roll No. 01-62-327-05737.042 Lot 32, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 403-731 Station Ave PID 031-326-170
xxxix. Roll No. 01-62-327-05737.039 Lot 29, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 404-731 Station Ave PID 031-326-145
Page 107 of 180
Page 108
Bylaw No. 1979
Page 7 of 11
xl. Roll No. 01-62-327-05737.043 Lot 33, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 405-731 Station Ave PID 031-326-188
xli. Roll No. 01-62-327-05737.038 Lot 28, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 406-731 Station Ave PID 031-326-137
xlii. Roll No. 01-62-327-05737.044 Lot 34, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 407-731 Station Ave PID 031-326-196
xliii. Roll No. 01-62-327-05737.037 Lot 27, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 408-731 Station Ave PID 031-326-129
xliv. Roll No. 01-62-327-05737.045 Lot 35, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 409-731 Station Ave PID 031-326-200
xlv. Roll No. 01-62-327-05737.048 Lot 38, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 410-731 Station Ave PID 031-326-234
xlvi. Roll No. 01-62-327-05737.047 Lot 37, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 412-731 Station Ave PID 031-326-226
Page 108 of 180
Page 109
Bylaw No. 1979
Page 8 of 11
xlvii. Roll No. 01-62-327-05737.046 Lot 36, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 414-731 Station Ave PID 031-326-218
xlviii. Roll No. 01-62-327-05737.053 Lot 43, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 501-731 Station Ave PID 031-326-285
xlix. Roll No. 01-62-327-05737.052 Lot 42, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 502-731 Station Ave PID 031-326-277
l. Roll No. 01-62-327-05737.054 Lot 44, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 503-731 Station Ave PID 031-326-293
li. Roll No. 01-62-327-05737.051 Lot 41, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 504-731 Station Ave PID 031-326-269
lii. Roll No. 01-62-327-05737.055 Lot 45, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 505-731 Station Ave PID 031-326-307
liii. Roll No. 01-62-327-05737.050 Lot 40, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 506-731 Station Ave PID 031-326-251
Page 109 of 180
Page 110
Bylaw No. 1979
Page 9 of 11
liv. Roll No. 01-62-327-05737.056 Lot 46, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 507-731 Station Ave PID 031-326-315
lv. Roll No. 01-62-327-05737.049 Lot 39, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 508-731 Station Ave PID 031-326-242
lvi. Roll No. 01-62-327-05737.057 Lot 47, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 509-731 Station Ave PID 031-326-323
lvii. Roll No. 01-62-327-05737.060 Lot 50, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 510-731 Station Ave PID 031-326-358
lviii. Roll No. 01-62-327-05737.059 Lot 49, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 512-731 Station Ave PID 031-326-340
lix. Roll No. 01-62-327-05737.058 Lot 48, Plan EPS6342, Esquimalt Land District M’Akola Housing Society 514-731 Station Ave PID 031-326-331
lx. Roll No. 01-62-327-05737.065 Lot 55, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 601-731 Station Ave PID 031-326-404
Page 110 of 180
Page 111
Bylaw No. 1979
Page 10 of 11
lxi. Roll No. 01-62-327-05737.064 Lot 54, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 602-731 Station Ave PID 031-326-391
lxii. Roll No. 01-62-327-05737.066 Lot 56, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 603-731 Station Ave PID 031-326-412
lxiii. Roll No. 01-62-327-05737.063 Lot 53, Plan EPS6342, Esquimalt Land District M’Akola Housing Society 604-731 Station Ave PID 031-326-382
lxiv. Roll No. 01-62-327-05737.067 Lot 57, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 605-731 Station Ave PID 031-326-421
lxv. Roll No. 01-62-327-05737.062 Lot 52, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 606-731 Station Ave PID 031-326-374
lxvi. Roll No. 01-62-327-05737.068 Lot 58, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 607-731 Station Ave PID 031-326-439
lxvii. Roll No. 01-62-327-05737.061 Lot 51, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 608-731 Station Ave PID 031-326-366
Page 111 of 180
Page 112
Bylaw No. 1979
Page 11 of 11
lxviii. Roll No. 01-62-327-05737.069 Lot 59, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 609-731 Station Ave PID 031-326-447
lxix. Roll No. 01-62-327-05737.072 Lot 62, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 610-731 Station Ave PID 031-326-471
lxx. Roll No. 01-62-327-05737.071 Lot 61, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 612-731 Station Ave PID 031-326-463
lxxi. Roll No. 01-62-327-05737.070 Lot 60, Pl EPS6342, Esquimalt Land District M’Akola Housing Society 614-731 Station Ave PID 031-326-455
Shall hereby be exempt from taxation for the years 2022 and 2023.
- This bylaw may be cited for all purposes as “City of Langford Permissive Tax Exemption Bylaw No. 1979, 2021.”
READ A FIRST TIME this day of September, 2021.
READ A SECOND TIME this day of September, 2021.
READ A THIRD TIME this day of September, 2021.
ADOPTED this day of , 2021.
MAYOR
(Certified Correct)
CORPORATE OFFICER
Page 112 of 180
