This site is in beta — data may be incomplete and features are still being added.

DocumentsStaff ReportJun 17, 2024Pages 111–128

Statement of Financial Information 2023

Annual Statement of Financial Information for the City of Langford for fiscal year 2023, including required financial disclosures and schedules.

9.2 Statement of Financial Information 2023

Key facts

  • Year: 2023
  • Document: Statement of Financial Information
  • Pages: 111–128

Statement of Financial Information 2023

t 250.478.7882
e administration@langford.ca
2nd Floor, 877 Goldstream Avenue
Langford, BC V9B 2X8

Page 111–128

Staff Report to Council

DATE: Monday, June 17, 2024
DEPARTMENT: Finance
SUBJECT: 2023 Statement of Financial Information (SOFI)

EXECUTIVE SUMMARY:

Annually, the City must prepare a Statement of Financial Information (SOFI) in accordance with the Financial Information Act. The SOFI must include the following schedules:

  • Schedule of Guarantee and Indemnity Agreements
  • Schedule of Remuneration and Expenses – including Mayor, Council, and employees
  • Schedule of Severance Agreements
  • Schedule of Payments to Suppliers of Goods and Services

The SOFI also satisfies Section 168 of the Community Charter, which requires Council renumeration and expenses to be reported annually. The Act requires that the SOFI be prepared by June 30th each year and approved by Council and the City’s Statutory Financial Officer. The Draft 2023 Statement of Financial Information meets the requirements of the Financial Information Act and the Community Charter and is recommended for approval.

COMMENTARY:

It is not a requirement of the Act that this report be audited and as such this report has not been audited. The City’s annual Financial Statements themselves have been audited and were approved by Council in May.

It is also worth noting that the requirements of the legislation include the provision that any employee with remuneration above $75,000 be included on the report. Staff note that remuneration includes all forms of salary, wages, and taxable benefits paid to an employee during the year. Remuneration can differ from total salary because while an employee may earn wages, those wages may not be paid until a different financial period. Employee expenses defined in the Financial Information Regulation includes travel expenses, memberships, tuition, relocation, vehicle leases, extraordinary hiring expenses, registration fees, and similar amounts which has not been included in the definition of remuneration.

OPTIONS:

Option 1
THAT Council approve the 2023 Statement of Financial Information.

OR Option 2
THAT Council not approve the 2023 Statement of Financial Information.

SUBMITTED BY: Michael Dillabaugh, CPA, CA, Director of Finance

Concurrence:
Donna Petrie, Senior Manager of Communications & Economic Development
Concurrence:
Yari Nielsen, Director of Parks, Recreation and Facilities
Concurrence:
Matthew Baldwin, RPP, MCIP, Director of Development Services
Concurrence:
Leah Stohmann, RPP, MCIP, Director of Community Planning and Climate Change
Concurrence:
Katelyn Balzer, P.Eng., Director of Engineering and Public Works
Concurrence:
Marie Watmough, Director of Legislative & Protective Services
Concurrence: Braden Hutchins, Deputy Chief Administrative Officer
Concurrence:
Darren Kiedyk, Chief Administrative Officer

Attachment:
2023 SOFI Package

Page 111–128

City of Langford

Statement of Financial Information (Pursuant to the Financial Information Act)
City of Langford, British Columbia, Canada
2023

Page 111–128

Table of Contents

  1. Statement of Financial Information Approval
  2. Schedule of Debts
    Unaudited Schedules
  • Schedule of Guarantee and Indemnity Agreements
  • Schedule of Grants or Contributions
  • Schedule of Council Remuneration and Expenses
  • Schedule of Employee Remuneration and Expenses (5 - 7)
  • Statement of Severance Agreements (8)
  • Schedule of Payments to Suppliers for Provision of Goods and Services (9 - 14)
  • Audited Financial Statements (Includes Financial Reporting Responsibility)
Page 111–128

Statement of Financial Information Approval

Michael Dillabaugh, CPA, CA
Director of Finance

Scott Goodmanson
Mayor

The undersigned, as authorized by the Financial Information Regulation, Schedule 1, Subsection 9(2), approves all the statements and schedules included in this Statement of Financial Information, produced under the Financial Information Act.

Page 111–128

Schedule of Debts

Information on all long term debts for this organization is included in Note 4 to the 2023 Audited Financial Statements.

Page 111–128

Schedule of Guarantee and Indemnity Agreements

There are no Financial Guarantee and Indemnity Agreements in place which required government approval prior to being given under the Financial Administration Act.

Page 111–128

Schedule of Grants or Contributions

The City of Langford does not consider grant-in-aid applications.

Page 111–128

Schedule of Council Remuneration and Expenses

For the Year Ended December 31, 2023

Elected Official Title Remuneration Expenses
Goodmanson, Scott Mayor $85,706 $11,326
Guiry, Kimberley Councillor $30,971 $10,698
Harder, Colby Councillor $30,971 $7,695
Morley, Mark Councillor $30,971 $5,486
Szpak, Lillian Councillor $36,999 $10,831
Wagner, Mary Councillor $36,162 $10,523
Yacucha, Keith Councillor $30,971 $11,523
Total $282,750 $68,083
Page 111–128

Schedule of Employee Remuneration and Expenses

For the Year Ended December 31, 2023

Employee Name Job Title Remuneration Expenses
Adams, Steve Fire Captain $144,341 $1,353
Agland, Brian Systems Administrator $90,477 $5,239
Arnold, Graham Firefighter $117,791 -
Aubrey, Chris Fire Chief $183,827 $3,481
Auger, Trevor Deputy Director of Engineering Construction $138,561 -
Auterhoff, Nicci Manager of Police Services $115,878 -
Baldwin, Matthew Director of Planning $185,963 $1,563
Balzer, Katelyn Director of Engineering and Public Works $147,351 -
Baxter, Matthew Firefighter $90,140 -
Bell, Brian Fire Captain $155,217 $2,586
Bell, Christina FOI Administrative Coordinator $75,779 $1,275
Bell, Kathy Confidential Assistant to the Fire Chief $76,043 -
Block, Dorothea GIS Technologist I $76,793 -
Booth, Travis GIS Lead $93,275 $5,078
Bowbyes, Kevin Deputy Director of Engineering & Public Works $135,901 -
Buckingham, Julia Planner II $94,843 $426
Capstick, Sean Building Official II $87,870 $6,013
Carter, Carly Police Services Records Supervisor $93,412 -
Chadwick, Simon Fire Captain $167,279 $752
Chapman, Conrad Firefighter $104,858 -
Comeau, Gabriela Police Services Executive Assistant $79,561 -
Coneybeer, Julie Executive Assistant $85,728 -
Corpus, Ted Senior Application Developer/Analyst $98,408 $5,641
Cuckovich, Nic Firefighter $110,030 $789
Davidson, Scott Deputy Fire Chief $175,674 $722
Dillabaugh, Michael Director of Finance $178,294 $3,630
Dube, Kevin Senior Manager of Information Technology & GIS $138,598 $8,341
Dykstra, Robert Senior Planner $107,104 $605
Edwards, Cameron Senior Building Official $112,079 $2,527
Egli, Garrett Firefighter $111,323 -
Everett, Cody Beautification Worker Team Lead $81,761 $705
Fisher, Matthew Firefighter $127,648 -
Fletcher, Lorne Manager of Comm. Safety & Municipal Enforcement $132,503 $623
Foggitt, Terri-Lynn Events Coordinator $79,595 -
Gibson, Keith Digital Forensic Analyst $76,432 -
Gillich, Rob Systems Administrator $89,318 $3,256
Goodwin, Seth Firefighter $120,154 -
Howden, Howard Firefighter $122,952 -
Hutchins, Braden Director of Corporate Services $183,168 $267
Kiedyk, Darren Chief Administrative Officer $238,239 $10,659
Klein, Christie Manager of Human Resources $110,375 $1,332
Kryklywyj-Shortreid, AudreDeputy Director of Finance $141,285 $158
Lambert, Paul Senior Bylaw Enforcement Officer $100,850 -
Le Ross, Phillip Senior Engineering Technologist $83,355 $869
Lowe, Cate IT Support Specialist $79,663 $4,979
MacDonell, Greg Firefighter $86,888 -
McDonald, Jim Parks Facilities Coordinator $77,492 $1,438
McLellan, Tara Parks and Landscape Design Technologist $90,262 $1,752
Miller, Shawn GIS Technologist II $88,905 -
Minifie, Daryl Senior Land Development Technologist $97,981 $847
Moen, Jeffrey GIS Technologist II $89,003 -
Moreau, Richard RCMP - IT/IM Analyst/LAN Administrator $84,911 -
Murray, Reed Firefighter $97,680 -
Mysak, Ana Planner 1 $77,341 -
Newcombe, Shelby Senior Parks Technologist $87,452 $3,471
Nielsen, Yari Director of Parks, Recreation & Facilities $158,172 $3,377
Notley, Matthew Planner II $80,435 $4,851
Oberstellar, Paul Fire Captain $147,844 $244
Oliver, James Senior Land Development Technologist $98,106 -
Petrie, Donna Senior Manager of Business Development and Events $137,288 $13,118
Pighin, Darryl Firefighter $112,443 -
Pozney, Chris Building Official III $108,540 $1,317
Reid, Jenny Lieutenant – Emergency Program Specialist $129,506 -
Robinson, Claire Senior Engineering Technologist $85,548 -
Robinson, Wayne Manager of Building Services $132,767 $4,063
Russell, Kelly Firefighter $98,236 -
Sametz, David Planner II - Long Range Planning $84,637 $1,739
Schoenefuhs, Wolfgang Parks Planning Coordinator $91,237 $3,609
Shypitka, Kaitlyn Engineering Technologist $75,746 -
Smith, Caroline Marketing & Communications Coordinator $79,892 $3,705
Sorensen, Dorte Payroll Technician $84,027 $249
Spencer, Chris Firefighter $121,851 -
Staniforth, Curtis Financial Analyst $90,037 $5,759
Stohmann, Leah Deputy Director of Planning $145,462 $4,439
Tatem, Elizabeth RCMP - IT/IM Analyst/LAN Administrator $79,932 -
Taylor, Brent Senior Engineering Technologist $81,527 -
Treleaven, Megan Parks Administrative Coordinator $75,550 $3,637
Watmough, Marie Deputy Director of Corporate Services $143,117 $4,899
Wiebe, David Engineering Technologist $75,863 -
Yeo, Derek Acting Senior Bylaw Enforcement Officer $85,726 $3,578
Zetaruk, Logan Application Developer/Analyst $81,324 -

Total over $75,000 | | 8,902,425 | 138,961
Total under $75,000 | | 4,162,852 |
Total Remuneration | | $13,065,277 |

Notes to the reader:

Statement of Reconciliation to Financial Statements Disclosure:
The remuneration schedule is prepared on a cash paid basis for employee related compensation; the Financial Statements are prepared on an accrual accounting basis, and include employer related costs for employment agreements and payroll related obligations.

Remuneration includes all forms of salary, wages, and taxable benefits paid to an employee during the year. Remuneration can differ from total salary because while an employee may earn wages, those wages may not be paid until a different financial period.

Employee expenses defined in the Financial Information Regulation includes travel expenses, memberships, tuition, relocation, vehicle leases, extraordinary hiring expenses, and registration fees and similar amounts which has not been included in the definition of remuneration.

Page 111–128

Statement of Severance Agreements

For the Year Ended December 31, 2023

There were no severance agreements under which payment commenced between the City of Langford and it's non-unionized employees during the fiscal year 2023.

Page 111–128

Schedule of Payments to Suppliers for Provision of Goods and Services

For the Year Ended December 31, 2023

Page 111–128
Supplier Name Amount Paid
0730554 BC Ltd $65,586
1190966 BC Ltd $108,408
1220350 BC Ltd $39,460
1225264 BC Ltd $128,100
1278656 BC Ltd $177,755
7-Eleven Canada Inc $25,817
AARA Development Inc $87,065
Accent Refrigeration Systems Ltd $61,004
Aire Serv of Greater Victoria $35,332
Akin Construction $49,554
Allman Dirtworks $182,459
Allterra Construction Ltd $89,762
Applied Electronics Ltd $51,149
Associated Engineering Ltd $157,153
BC Assessment Authority $752,643
BC Hydro $923,295
BC Hydro Payment Controls Dept $247,177
BC Transit $4,784,465
BCIMC Realty Corp $35,714
BD Hall Constructors $211,255
Beecher Bay First Nation $56,135
Bell Mobility Inc $74,122
Beyond the Turf Ltd $148,764
Black Press Group $125,828
Blake, Cassels & Graydon LLP $78,416
BM Highlander Development Ltd $31,919
BM Management Holdings Ltd $250,000
BMO Corporate-Business MasterCard $573,357
Bola Contracting $57,380
Bricklok Surfacing & Landscape Supply Ltd $158,060
Brindlee Mountain Fire Apparatus, LLC $1,193,081
Canada Life $27,706
Capital City Paving Ltd $627,566
Capital Region Emergency Services Telecommunications (CREST) $119,676
Capital Regional District $11,858,487
Capital Regional District - Bylaw/Animal Control $76,011
Capital Regional District - Integrated Water Services $1,398,949
Capital Regional Hospital District $2,670,022
Carevest Capital Inc $84,478
CCGF Event Services Inc $48,838
CD Wilson Law Corporation in Trust $115,000
CDW Canada Corp $347,059
CentralSquare Canada Software Inc $58,591
Charla Huber Indigenous Communications $28,676
Charter Telecom Inc $59,366
Chrissy Shaw $57,470
City of Colwood $340,472
City of Surrey $133,680
Colliers Project Leaders Inc $44,886
Community Social Planning Council $83,198
Corvidae Environmental Consulting $39,508
Cox Taylor In Trust $120,000
DB Services of Victoria Inc $31,572
Dekra-Lite Industries Inc $50,977
Desjardins Financial Services $826,597
Diamond Head Consulting Ltd $34,050
District of Highlands $41,064
District of Metchosin $96,582
District of Sooke $256,820
Draycor Construction Ltd $1,867,489
Draycor Developments Ltd $119,005
Dynamite Construction Ltd $966,000
Eager Beaver Tree Service $264,558
Eclipse Creative Inc $394,221
Ecoasis Developments LLP $207,508
Ecoasis Resort and Golf LLP $533,180
Enex Fuels Ltd $72,460
Era Law In Trust $100,100
eScribe $28,114
Esri Canada $135,117
Excel Contracting Ltd $153,639
Fantastic Cleaning Ltd $56,329
Fastrac Printing Ltd $45,275
Fitness Experience $38,453
Fortis BC Natural Gas $126,277
Fully Linked Systems $33,743
G & E Contracting LP $100,065
GFL Environmental Inc $56,801
GNG Builders Ltd $181,068
Graphic Office Interiors $127,028
Greater Victoria Public Library $2,604,343
Greater Victoria Security $471,457
Green Roots Play Equipment Inc $84,137
Greenwood, Luke $451,002
gtechna/Acceo Solutions $32,360
Gwaii Engineering Ltd $156,705
Habitat Systems Inc $346,440
Harris Computer Corp $160,729
Hart, John A $31,167
Hartwig Industries $33,825
Help Ukraine Vancouver Island Society $32,464
HSM Insurance $572,008
Hub Fire Engines & Equipment Ltd $402,395
Insurance Corporation Of BC $121,599
International Assoc Of Firefighters $40,630
Ironclad Developments Inc $357,829
ISL Engineering and Land Services $98,788
Island Business Print Group Ltd $25,486
Island Key Computer Ltd $115,392
Island Owl Mazda $101,389
James Ridge Consulting Inc $47,325
JDparks $133,691
Jenner Chevrolet Oldsmobile Ltd $67,712
Johnson, Tracey $82,900
JTC Investment Group $98,646
K Wilson Contracting Ltd $405,453
Kal Tire $54,014
KB Grewal Construction Ltd $28,219
Kendrick Equipment Ltd $259,515
Kerr Wood Leidal Consulting Engineers $82,531
Keycorp Consulting Ltd $154,180
KITT EQUIPMENT LTD $28,390
KPMG LLP, T4348 $51,240
Kroppmanns, Rebecca $38,406
KWJ Enterprises Inc $233,702
Lafrentz Road Marking $135,632
Landing HV Development Ltd $1,664,440
Langford Volunteer Firefighters Association $209,250
Latoria Holdings Ltd $63,175
Laura Plant Consulting Inc $49,565
Leavitt Machinery Canada Inc $38,640
Limona Construction Ltd $323,326
Livingston International Inc $79,869
Lumca Inc $646,219
Lunn, Gary $31,630
Mac's Heating Ltd $36,315
Maglin Site Furniture Inc $125,698
M'akola Housing Society $143,400
McCallum Developments Inc $34,539
McElhanney Ltd $1,133,012
Mcrae's Environmental Services Ltd $46,964
Microsoft Corporation $151,245
Milestone Equipment Contracting Inc $2,873,243
Municpal Pension Plan $2,264,599
Musco Sports Lighting, LLC $207,573
Nick Bray Architecture $27,484
Northern Pacific Holdings Inc $69,253
OnPoint Project Engineers Ltd $1,107,101
Ostrowski, Jan P $209,161
Pacific Centre Family Services $278,417
Pacific Football Club $53,833
Pacific Viking Group Properties Inc $92,178
Paradise Homes $257,766
Parker Johnston Industries Ltd $163,094
PAW Pacific Audio Works Ltd $31,064
Performance Plus Hockey inc $113,787
Plan Contracting Ltd $45,167
Protex Fence Services $43,150
Ralmax Contracting Ltd $549,327
Ralmax Properties Ltd $83,615
Raylec Power LP $418,664
RC Strategies Inc $51,787
Receiver General - RCMP contract $12,586,695
Receiver General for Canada - Source Deductions $4,137,626
RedBlue Heatpumps and Refrigeration $29,737
Richmond Property Group $171,149
Riptide Studios Inc $107,700
RLC Landscaping Inc $110,681
Rocky Mountain Phoenix $45,170
Royal Roads University $55,864
Rugby Canada $49,619
Ryzuk Geotechnical $85,809
Scansa Construction $712,210
School District No.62 $828,754
School Tax $18,414,491
Seacliff Properties (Langford) Ltd $656,713
Seacliffe Properties (Skirt) Ltd $484,911
Shaw Cable PO Box 2468 Calgary $29,867
Shaw Cablesystems-3rd Ave Calgary $49,869
Silverstream Investments Inc $117,763
Southern Railway Vancouver Island $25,876
Southern Vancouver Island Nature Trails Society $42,972
SouthPoint Partners Ltd $940,669
SSL-Sustainable Services Ltd $423,817
Stantec Consulting Ltd $90,918
Stewart McDannold Stuart $81,450
Story Construction $891,523
Telus Communicataions Inc $69,183
Terra Remote Sensing Inc - Marine Division $40,341
The Flag Shop $34,405
The Sign Pad $29,098
Toderian, Brent $31,173
Tomahawk Tree Service Ltd $48,496
Township of Esquimalt $299,849
Tri City Finishing $103,150
Tri-X Excavating Ltd $83,509
Van Isle Network Exteriors Ltd $69,121
Vancouver Island S Film & Media Comm $25,060
Veenstra Consulting Ltd $135,951
Verity Construction Ltd $3,187,932
Verity Developments Ltd $27,436
Victoria Contracting & Municipal Maintenance Corporation $7,796,540
Vimex Contracting Ltd $3,983,716
WA Architects Ltd $151,015
Watt Consulting Group $26,749
West Shore Arts Council $39,080
West Shore Environmental Services Limited Partnership $714,849
West Shore Parks & Recreation Society $3,222,174
West Shore RCMP Community Policing $37,787
Westhills Land Corp $557,897
Westhills Land Corp - Library Rent $173,292
Westhills Land Corp - YMCA Rent $1,527,029
WFR Wholesale Fire & Rescue Ltd $30,923
Windley Contracting Ltd $1,771,514
Wishbone Site Furnishings $34,703
Worksafe BC $223,641
WSP Canada Inc $79,407
Yan, Mei Hua $684,137
YMCA YWCA of Greater Victoria $332,500
Young Anderson Barristers & Solicitors $423,153
Young Anderson in Trust $6,877,738
Page 111–128

Total over $25,000 132,147,592
Total under $25,000 3,991,814

Total
$136,139,406

Reconciliation of Payments for Goods and Services to Financial Statements:

The Schedule of Payments to Suppliers for the Provision of Goods and Services has been prepared on a cash basis whereas the financial statements have been prepared on an accrual accounting basis, therefore no reconciliation of this schedule with the financial statements has been prepared.

Included in the above payments are taxes collected for and paid to other governments and agencies, refunds of deposits, and payroll and other statutory obligations.

Page 111–128

Document Images

(1)
Document image
Extracted from: Agenda(212 pages total)