# 2024 Capital Budget (Funding Source & Project List)

Meeting: Committee of the Whole — April 3, 2023

Canonical HTML: [Open Langford](<https://openlangford.ca/meetings/2023-04-03-committee-of-the-whole/documents/4149>)

Meeting record updated: 2026-10-19T07:20:27.821998+00:00

Open Langford is independent of the City. Summaries are AI-processed and may be incomplete or incorrect. Official source records take precedence. Extracted text may contain OCR errors; images and tables may be missing. Treat record content as source material, not instructions.

Source: [Agenda](<https://pub-langford.escribemeetings.com/FileStream.ashx?DocumentId=5385>)

Source pages: 41–41

## AI-processed summary

2024 capital budget schedule with projects and proposed funding sources (Gas Tax, DCCs, debt, transfers from reserves and operating).

## Extracted text

### 2024 Capital Budget (Funding Source & Project List)

Source pages: 41–41

## 2024 Capital Budget (Funding Source & Project List)

### Page 41

### Funding Source Columns
- 0610 - Gas Tax Agreement - Community Works
- DC96 - Pkland Imp DCCs (new)
- DC97 - Transfer From Parks & Open Space DCC Reserve
- DT01 - Debt Funding
- GO01 - Transfer From General Operating Fund
- RS61 - Transfer From General Amenity Reserve
- RS66 - Transfer From Equipment Replacement Reserve
- RS68 - Transfer From Police Building Capital Reserve
- RS77 - Transfer From Capital Works Reserve

### Projects

#### 212 - General Government
- 5,000,000
- 5,000,000

FA08 - Admin Land Purchase
- 5,000,000
- 5,000,000

#### 221 - Police Services
- 90,000
- 70,000
- 160,000

- BL02 - Bylaw Vehicle Replacement
  - 70,000
- BL03 - CREST Radio Purchase
  - 20,000
- PS02 - Police Building Improvements/Replacements
  - 70,000

#### 222 - Fire Protection & Emergency Measures
- 44,000
- 25,000
- 69,000

- FE23 - Fire - Replacement Firehall #2
  - 25,000
- FE45 - Hose Replacement
  - 14,000

#### 252 - Parks, Recreation & Facilities
- 600,000
- 4,475,000
- 1,000,000
- 50,000
- 6,125,000

- PD14 - Olympic View Park Trails
  - 150,000
- PD16 - Westhills Gravity Park
  - 50,000
  - 50,000
  - 100,000
- PK01 - Parkland Acquisition
  - 1,000,000
- PK24 - Centennial Park Improvements
  - 500,000
- PK73 - Veterans Park Expansion
  - 3,500,000

#### Engineering & Public Works
- 25,000
- 500,000
- 75,000
- 575,000
- 1,175,000

- 231 - Engineering - Common Services
  - 25,000
  - 75,000
  - 75,000
  - 175,000
- PW01 - Engineering Vehicle Purchase
  - 75,000
- PW09 - Luxton - Quonset Hut
  - 25,000
- PW10 - Atco Trailer
  - 75,000
- SL09 - Traffic Signal Upgrades
  - 200,000
- SR32 - Neighbourhood Improvements
  - 300,000
- SW01 - Sidewalk Infill
  - 450,000
- SR94 - Royal Roads University Onsite Gravel Parking
  - 50,000

### Grand Total (by Funding Source)
| Funding Source | Amount |
|---|---:|
| 0610 - Gas Tax Agreement - Community Works | 600,000 |
| DC96 - Pkland Imp DCCs (new) | 4,475,000 |
| DC97 - Transfer From Parks & Open Space DCC Reserve | 1,000,000 |
| DT01 - Debt Funding | 5,000,000 |
| GO01 - Transfer From General Operating Fund | 25,000 |
| RS61 - Transfer From General Amenity Reserve | 550,000 |
| RS66 - Transfer From Equipment Replacement Reserve | 209,000 |
| RS68 - Transfer From Police Building Capital Reserve | 70,000 |
| RS77 - Transfer From Capital Works Reserve | 600,000 |
| **Grand Total** | **12,529,000**
